Cabot Announces Fourth Quarter and Full Fiscal Year 2009 Operating Results

October 28, 2009

Business Profit Improves on Higher Sequential Volumes and Lower Year Over Year Costs

BOSTON, Oct. 28 /PRNewswire-FirstCall/ -- Cabot Corporation (NYSE: CBT) today announced results for its fourth quarter and full fiscal year 2009.

(Logo: http://www.newscom.com/cgi-bin/prnh/20000323/CABOTLOGO )

Key Highlights

    --  Quarterly volumes increase 15-30% sequentially as downstream markets
        continue to improve in all regions; fiscal 2009 volume levels 20-30%
        below fiscal 2008

    --  New Business Segment ends fiscal 2009 with positive cash flow;  full
        year cash generation improves by $43 million on 16% higher revenues

    --  Restructuring ahead of schedule and at substantially lower cost than
        forecast;  lower operating expenses benefit fourth quarter and full year
        results

    --  Cash and liquidity remain solid, ending the year with a cash balance of
        $304 million;  strong balance sheet and credit rating enable bond
        offering on favorable terms


    -------------------------------------------------------------------------
    (In millions, except per
     share amounts)                       2009                  2008
                                    -----------------------------------------
                                    Fourth     Fiscal     Fourth     Fiscal
                                    Quarter    Year       Quarter    Year
                                    -------    ------     -------    --------
    Net sales                         $610     $2,243       $854     $3,191
    Net (loss)/ income                $(11)      $(77)       $12        $86
    Diluted (loss)/ earnings per
     share from continuing
     operations                     $(0.17)    $(1.21)     $0.18      $1.34
    Less:  Certain items per
      share                          (0.47)     (1.37)     (0.04)     (0.15)
    Adjusted earnings per share      $0.30      $0.16      $0.22      $1.49
    -------------------------------------------------------------------------

For the fourth quarter of fiscal 2009, the Company reported a net loss of $11 million (a loss of $0.17 per common share). Adjusted EPS was income of $0.30 per common share, excluding $0.47 per common share of certain items principally related to restructuring charges. For fiscal 2009, the Company reported a net loss of $77 million ($1.21 per common share). Adjusted EPS for fiscal 2009 was income of $0.16 per common share, excluding $1.37 per common share of certain items principally related to restructuring charges. Details of the Company's financial results and certain items are provided in the accompanying tables.

Commenting on the results, Patrick Prevost, Cabot's President and CEO, stated, "We are pleased with our results for the quarter given the ongoing challenges in the broader economy. Sales volumes increased substantially in our key businesses and in all regions since last quarter. Although the Rubber Blacks Business saw rising feedstock costs, profitability increased due to stronger volumes. A combination of margin and volume improvement also lifted the Performance Segment.

For the year, however, volumes remained more than 20% below the peak levels experienced in 2008. Profitability was also negatively affected by $60 million from high cost inventory. In response to the dramatic slowdown in the global economy, we announced a restructuring program in January that is well ahead of schedule to deliver in excess of $80 million of fixed cost savings in fiscal 2010. Approximately 30% of these savings were captured in fiscal 2009 and our total cost to implement the plan has come down from our original estimate of $150 million to approximately $115 million. The New Business Segment made significant progress during fiscal 2009 improving PBT by $25 million and ending the year with positive cash flow. Finally, we generated nearly $400 million in operating cash this year, and our solid balance sheet and credit rating enabled us to obtain very favorable terms on a $300 million public bond issuance. All in all, a strong performance in a very difficult environment."

Financial Detail

Segment Results

Core Segment- Fourth quarter 2009 profitability in the Rubber Blacks Business increased by $5 million sequentially due to 15% higher volumes, with growth in all regions despite a $6 million incremental unfavorable contract lag impact from rising feedstock costs. When compared to the fourth quarter of fiscal 2008, profitability decreased by $5 million principally due to 4% lower volumes. Lower unit margins relative to very strong fourth quarter 2008 levels, were largely offset by lower operating expenses from restructuring and other cost saving measures. For fiscal 2009, profitability in the Rubber Blacks Business decreased by $74 million when compared to fiscal 2008 due to 21% lower volumes from weaker end market demand and lower unit margins that more than offset a contract lag benefit. These factors were partially offset by lower operating expenses from restructuring and cost saving measures.

Fourth quarter 2009 profitability in the Supermetals Business decreased by $3 million sequentially due to lower tantalum powder demand and an unfavorable product mix. When compared to the fourth quarter of fiscal 2008 profitability increased by $3 million as higher product prices and lower ore costs more than offset lower volumes due to weaker demand in the electronics market. For fiscal 2009, Supermetals' profitability was flat when compared to fiscal 2008 as lower volumes from weaker electronics demand was offset by favorable pricing and lower operating expenses. The Supermetals Business continues to focus on cash generation and during the fourth quarter of fiscal 2009 generated $13 million in cash, principally from a reduction in working capital. During fiscal 2009, the business generated $39 million in cash.

Performance Segment- When compared to the third quarter of fiscal 2009, profitability in the Performance Segment increased by $18 million. The increase was driven principally by higher volumes and improved unit margins. Sequentially, volumes increased by 11% in Performance Products and by 31% in Fumed Metal Oxides. When compared to the fourth quarter of fiscal 2008, profitability increased by $4 million as lower operating expenses from restructuring and cost saving measures and lower raw material costs more than offset lower volumes from weakness in the automotive, construction and electronics markets. When compared to last year's fourth quarter, volumes were down 12% in Performance Products and 4% in Fumed Metal Oxides. For fiscal 2009, profitability in the Segment decreased by $79 million when compared to fiscal 2008 driven by lower volumes and the unfavorable impact of older, high cost inventory, partially offset by lower operating expenses and a LIFO benefit. Volumes decreased 29% in Performance Products and 26% in Fumed Metal Oxides in fiscal 2009 when compared to fiscal 2008 due to weaker demand in all key end markets.

Specialty Fluids Segment- Profitability in the Specialty Fluids Segment for the fourth quarter of fiscal 2009 decreased by $5 million when compared to an exceptionally strong third quarter. When compared to the fourth quarter of fiscal 2008, profitability decreased by $2 million principally due to higher fixed costs from lower manufacturing utilization. For fiscal 2009 profitability decreased by $3 million when compared to fiscal 2008 as lower volumes were partially offset by favorable pricing and lower operating expenses. During fiscal 2009 we continued to make progress growing the business beyond the North Sea region with 29% of sales coming from regions outside of the North Sea, compared to 21% in fiscal 2008 and 17% in fiscal 2007.

New Business Segment- The New Business Segment finished fiscal 2009 having generated positive cash flow, improving cash generation by $43 million year over year. The increase was from a combination of revenue growth, cost management and a reduction in net working capital. When compared to the third quarter of fiscal 2009, current quarter revenues increased by $5 million, driven principally by higher sales in Inkjet Colorants. Revenues decreased by $1 million when compared to the fourth quarter of fiscal 2008 due to lower sales in the Aerogel Business. Fiscal 2009 revenues increased by 16%, or $9 million, when compared to fiscal 2008 with increases in all businesses within the Segment.

Cash Performance- During fiscal 2009, the Company generated $395 million of cash from operations, including a $340 million decrease in working capital, ending the year with a $304 million cash balance. During the fourth quarter, the Company raised $300 million in long term public debt with a 5% coupon maturing in 2016. A portion of the net proceeds were used to pay down borrowings under our revolving credit facility and the balance will be used for general corporate purposes. Capital expenditures for fiscal 2009 were $102 million compared to $199 million in fiscal 2008.

Taxes- During the fourth quarter of fiscal 2009, the Company recorded a tax provision of $1 million, including a $6 million reversal of tax benefits from the first half of fiscal 2009. The Company benefited during the quarter from a substantial improvement in business performance in lower tax jurisdictions. This resulted in a lower than usual operating tax rate for the fourth quarter of fiscal 2009.

Outlook

Commenting on the outlook for the Company, Prevost said, "The volume improvements we experienced in the last two quarters of fiscal 2009 give us some optimism for the coming year. Although the progress has been very positive, a full recovery to pre-downturn levels will most likely occur at a moderate pace. Our restructuring efforts have positioned us well to benefit from the recovery and we are confident in our ability to achieve our long-term financial targets. While feedstock volatility continues to be a concern, we have taken steps to lessen its impact on our business results. Our strong balance sheet, cash position and access to liquidity give us additional flexibility through the economic recovery."

Earnings Call

The Company will host a conference call with industry analysts at 2:00 p.m. Eastern time on October 29, 2009. The call can be accessed through Cabot's investor relations website at http://investor.cabot-corp.com.

Cabot Corporation, headquartered in Boston, Massachusetts, is a global performance materials company. Cabot's major products are carbon black, fumed silica, inkjet colorants, aerogel, capacitor materials, and cesium formate drilling fluids. The Company's website is: http://www.cabot-corp.com.

Forward-Looking Statements- This earnings release contains forward-looking statements based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future (including our expectations concerning the annualized fixed cost savings we expect from, and the costs associated with, our restructuring initiative and demand for our products), strategy for growth, market position, and expected financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like "expects," "anticipates," "plans," "intends," "projects," "indicates," and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Cabot, particularly its latest annual report on Form 10-K, could cause results to differ materially from those stated. These factors include, but are not limited to changes in raw material costs; costs associated with the research and development of new products, including regulatory approval and market acceptance; competitive pressures; successful integration of structural changes, including restructuring plans, and joint ventures; the laws, regulations, policies and economic conditions, including inflation, interest and foreign currency exchange rates, of countries in which the company does business; and severe weather events that cause business interruptions, including plant and power outages, or disruptions in supplier or customer operations.

Explanation of Terms Used- When explaining factors affecting our performance, we use several terms. The term "LIFO benefit" or "LIFO impact" includes two factors: (i) the impact of current inventory costs being recognized immediately in cost of goods sold ("COGS") under a last-in first-out method, compared to the older costs that would have been included in COGS under a first-in first-out method ("COGS impact"); and (ii) the impact of reductions in inventory quantities, causing historical inventory costs to flow through COGS ("liquidation impact"). The LIFO impact for fiscal 2009 was a favorable $21 million and is comprised of $15 million of COGS impact and $6 million of liquidation impact. The LIFO impact for the fourth quarter of fiscal 2009 was an unfavorable $4 million and is comprised of $5 million of COGS impact partially offset by $1 million of liquidation impact. The term "contract lag" refers to the time lag of the price adjustments in certain of our rubber blacks supply contracts to account for changes in feedstock costs and, in some cases, changes in other relevant costs. The term "product mix" refers to the various types and grades, or mix, of products sold by a particular Business or Segment during the period, and the positive or negative impact of that mix on the variable margin and profitability of the Business or Segment.

Use of Non-GAAP Financial Measures- The preceding discussion of our results and the accompanying financial tables report adjusted EPS and also include information on our reportable segment sales and segment (or business) operating profit before taxes ("PBT"). Adjusted EPS and segment PBT are non-GAAP financial measures and are not intended to replace EPS and income (loss) from continuing operations before taxes, equity in net income of affiliated companies and minority interest, respectively, the most directly comparable GAAP financial measures. Both EPS and adjusted EPS are calculated on a diluted share basis. In calculating adjusted EPS and segment PBT, we exclude certain items, meaning items that are significant and unusual or infrequent and not believed to reflect the true underlying business performance, and, therefore, are not allocated to a segment's results or included in adjusted EPS. Further, in calculating segment PBT we include equity in net income of affiliated companies, royalties paid by equity affiliates, minority interest and allocated corporate costs but exclude interest expense, foreign currency translation gains and losses, interest income, dividend income and unallocated corporate costs. Our chief operating decision-maker uses adjusted EPS to evaluate the underlying earnings power of the Company. Segment PBT is used to evaluate changes in the operating results of each segment before non-operating factors and before certain items and to allocate resources to the segments. We believe that these non-GAAP measures also assist our investors in evaluating the changes in our results and the Company's performance. A reconciliation of adjusted EPS to EPS is shown in the table titled Certain Items and Reconciliation of Adjusted EPS, and a reconciliation of total segment PBT to income (loss) from operations before taxes, equity in net income of affiliated companies and minority interest is shown in the table titled Summary Results by Segments. The certain items that are excluded from our calculation of adjusted EPS and segment PBT are detailed in the table titled Certain Items and Reconciliation of Adjusted EPS.


    Fourth Quarter Earnings Announcement, Fiscal 2009

    CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

    Periods ended September 30
    Dollars in millions, except per share       Three Months    Twelve Months
    amounts (unaudited)                        2009     2008    2009    2008
    -------------------------------------       ----     ----    ----    ----
    Net sales and other operating revenues      $610     $854  $2,243  $3,191
    Cost of sales                                538      742   2,016   2,707
                                                 ---      ---   -----   -----
      Gross profit                                72      112     227     484

    Selling and administrative expenses           50       56     210     246
    Research and technical expenses               18       19      71      74
                                                  --       --      --      --
      Income (loss) from operations                4       37     (54)    164

    Other income and expense
      Interest and dividend income                 -        2       2       4
      Interest expense                            (7)     (11)    (30)    (38)
      Other income (expense)                      (7)     (12)    (20)    (18)
                                                 ---      ---     ---     ---
        Total other income and expense           (14)     (21)    (48)    (52)
                                                 ---      ---     ---     ---

    (Loss) income from operations before
     income taxes                                (10)      16    (102)    112
    (Provision) benefit for income taxes          (1)      (1)     22     (14)
    Equity in net income of affiliated
     companies, net of tax                         3        2       5       8
    Minority interest in net income, net of
     tax                                          (3)      (5)     (2)    (20)
                                                  --       --      --     ---
         (Loss) income from continuing
          operations                             (11)      12     (77)     86
    Loss from discontinued operations, net
     of tax (A)                                    -        -       -       -
                                                ----      ---    ----     ---
              Net (loss) income                 $(11)     $12    $(77)    $86
                                                ----      ---    ----     ---

    Diluted (loss) earnings per share of
     common stock
      Continuing operations                   $(0.17)   $0.18  $(1.21)  $1.34
      Discontinued operations (A)                  -        -   (0.01)      -
                                                 ---      ---   -----     ---
      Net (loss) income per share             $(0.17)   $0.18  $(1.22)  $1.34

    Weighted average common shares outstanding
      Diluted                                     64       64      63      64


    (A) Amounts relate to legal settlements in connection with our
        discontinued operations.



    Fourth Quarter Earnings Announcement, Fiscal 2009

    CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS

    Periods ended September 30
    Dollars in millions, except per share         Three Months   Twelve Months
     amounts (unaudited)                          2009   2008    2009    2008
    -------------------------------------         ----   ----    ----    ----
    SALES
    Core Segment                                  $377   $553  $1,426  $2,064
      Rubber blacks                                343    505   1,286   1,868
      Supermetals                                   34     48     140     196
    Performance Segment                            183    237     621     931
      Performance products                         118    165     411     645
      Fumed metal oxides                            65     72     210     286
    New Business Segment                            19     20      67      58
      Inkjet colorants                              14     13      46      43
      Aerogel(A)                                     4      5      15      10
      Superior MicroPowders                          1      2       6       5
    Specialty Fluids Segment                        14     19      59      68
                                                    --     --      --      --
      Segment sales                                593    829   2,173   3,121

    Unallocated and other (A), (B)                  17     25      70      70
                                                    --     --      --      --
      Net sales and other operating revenues      $610   $854  $2,243  $3,191
                                                  ----   ----  ------  ------
    SEGMENT PROFIT
    Core Segment                                   $16    $18     $33    $107
      Rubber blacks                                 16     21      34     108
      Supermetals                                    -     (3)     (1)     (1)
    Performance Segment                             28     24      40     119
    New Business Segment                            (2)    (5)    (10)    (35)
    Specialty Fluids Segment                         4      6      21      24
                                                    --     --      --      --
      Total Segment Profit (C)                      46     43      84     215

    Interest expense                                (7)   (11)    (30)    (38)
    Certain items (D)                              (36)    (3)   (103)    (13)
    Unallocated corporate costs (E)                 (6)    (3)    (28)    (28)
    General unallocated expense (F)                 (4)    (8)    (20)    (16)
    Less: Equity in net income of affiliated
     companies, net of tax                          (3)    (2)     (5)     (8)
                                                    --     --      --      --
      (Loss) income from continuing operations
       before income taxes, equity in net
       income of affiliated companies and
       minority interest                           (10)    16    (102)    112

    (Provision) benefit for income taxes            (1)    (1)     22     (14)

    Equity in net income of affiliated
     companies, net of tax                           3      2       5       8

    Minority interest in net income, net of tax     (3)    (5)     (2)    (20)
                                                    --     --      --     ---

          (Loss) income from continuing
           operations                             $(11)   $12    $(77)    $86
      Loss from discontinued operations, net
       of tax (G)                                    -      -       -       -

                                                  ----    ---    ----     ---
          Net (loss) income                       $(11)   $12    $(77)    $86
                                                  ----    ---    ----     ---
    Diluted (loss) earnings per share of
     common stock
      Continuing operations                     $(0.17) $0.18  $(1.21)  $1.34
      Discontinued operations (G)                    -      -   (0.01)      -
                                                    --     --   -----      --
      Net (loss) income per share               $(0.17) $0.18  $(1.22)  $1.34

    Weighted average common shares outstanding
      Diluted                                       64     64      63      64

      Note:  During the third quarter of fiscal 2008, management changed the
      way it manages the Company's businesses.  Accordingly, the segment
      results for all periods presented have been revised to reflect these
      changes.

    (A)   Royalty income received by the Aerogel business, which has been
          included in Unallocated and other in prior periods, has been
          reclassified to Segment sales for all periods presented above.

    (B)   Unallocated and other reflects an elimination for sales of one
          equity affiliate, prior to the consolidation of its results
          beginning April 1, 2008, offset by royalties paid by equity
          affiliates and other operating revenues and external shipping and
          handling fees.

    ( C ) Segment profit is a measure used by Cabot's Chief Operating
          Decision-Maker to measure consolidated operating results, assess
          segment performance and allocate resources. Segment profit
          includes equity in net income of affiliated companies, royalty
          income, minority interest and allocated corporate costs.

    (D)   Details of certain items are presented in the Certain Items and
          Reconciliation of Adjusted EPS table.

    (E)   During the first quarter of fiscal 2009, management changed the
          allocation method of its corporate costs to its segments.  Under
          this new method, costs that are not controlled by the segments and
          which primarily benefit corporate interests are not allocated to
          the segments.  Prior periods have been recast to conform to the new
          allocation method.

    (F)   General unallocated expense includes foreign currency transaction
          gains (losses), interest income, and dividend income.

    (G)   Amounts relate to legal settlements in connection with our
          discontinued operations.



    Fourth Quarter Earnings Announcement, Fiscal 2009

    CABOT CORPORATION  CONSOLIDATED FINANCIAL POSITION

                                                September 30,  September 30,
    Dollars in millions, except share and per        2009           2008
    share amounts                               (unaudited)     (audited)
    -----------------------------------------   ------------    ----------
    Current assets:
      Cash and cash equivalents                         $304           $129
      Short-term marketable securities                     1              1
      Accounts and notes receivable, net of
       reserve for doubtful accounts of $6 and $5        452            646
      Inventories:
           Raw materials                                 118            193
           Work in process                                44             58
           Finished goods                                165            246
           Other                                          31             26
                                                          --             --
                Total inventories                        358            523
      Prepaid expenses and other current
       assets                                             42             72
      Deferred income taxes                               40             30
      Assets held for sale                                 -              7
                                                         ---            ---
           Total current assets                        1,197          1,408
                                                       -----          -----
    Investments:
      Equity affiliates                                   60             53
      Long-term marketable securities and
       cost investments                                    1              1
                                                         ---            ---
           Total investments                              61             54
                                                          --             --

    Property, plant and equipment                      2,999          2,921
    Accumulated depreciation and amortization         (1,987)        (1,839)
                                                      ------         ------
         Net property, plant and equipment             1,012          1,082
                                                       -----          -----

    Other assets:
      Goodwill                                            37             34
      Intangible assets, net of accumulated
       amortization of $12 and $11                         2              3
      Assets held for rent                                43             45
      Deferred income taxes                              221            173
      Other assets                                       102             59
                                                         ---             --
           Total other assets                            405            314
                                                         ---            ---

    Total assets                                      $2,675         $2,858
                                                      ======         ======



    Fourth Quarter Earnings Announcement, Fiscal 2009

    CABOT CORPORATION  CONSOLIDATED FINANCIAL POSITION


                                                September 30,  September 30,
    Dollars in millions, except share and per        2009           2008
     share amounts                               (unaudited)     (audited)
    -----------------------------------------   ------------    ----------
    Current liabilities:
      Notes payable to banks                             $29            $91
      Accounts payable and accrued liabilities           407            426
      Income taxes payable                                26             38
      Deferred income taxes                                4              7
      Current portion of long-term debt                    5             39
                                                         ---             --
           Total current liabilities                     471            601
                                                         ---            ---

    Long-term debt                                       623            586
    Deferred income taxes                                 10             18
    Other liabilities                                    333            294

    Minority interest                                    103            110

    Stockholders' equity:
      Preferred stock:
       Authorized:  2,000,000 shares of $1 par value
           Issued: None and none                           -              -
           Outstanding: None and none
      Common stock:
        Authorized:  200,000,000 shares of $1 par value
           Issued: 64,115,085 and 65,403,100 shares       64             65
           Outstanding: 64,022,755 and 65,277,715 shares
           Less cost of 92,329 and 125,385 shares
            of common treasury stock                      (3)            (4)
    Additional paid-in capital                            19             21
    Retained earnings                                  1,019          1,143
    Deferred employee benefits                           (25)           (30)
    Notes receivable for restricted stock                  -            (21)
    Accumulated other comprehensive income                61             75
                                                          --             --
           Total stockholders' equity                  1,135          1,249
                                                       -----          -----

    Total liabilities and stockholders' equity        $2,675         $2,858
                                                      ======         ======



    CABOT CORPORATION
                                                  Fiscal  2008
                                                  ------------
    In millions,
    except per share amounts
     (unaudited)                  Dec. Q.  Mar. Q.  June Q.  Sept. Q.    FY
    ------------------------      -------  -------  -------  --------    --

    Sales
    Core Segment                     $463     $511     $537      $553  $2,064
      Rubber blacks                   410      454      499       505   1,868
      Supermetals                      53       57       38        48     196
    Performance Segment               211      236      247       237     931
      Performance products            141      164      175       165     645
      Fumed metal oxides               70       72       72        72     286
    New Business Segment               10       14       14        20      58
      Inkjet colorants                  8       11       11        13      43
      Aerogel (A)                       1        2        2         5      10
      Superior MicroPowders             1        1        1         2       5
    Specialty Fluids Segment           16       16       17        19      68
    ------------------------           --       --       --        --      --
      Segment Sales                   700      777      815       829   3,121
    Unallocated and other (A), (B)     11        9       25        25      70
    -----------------------------      --      ---       --        --      --

    Net sales and other
     operating revenues              $711     $786     $840      $854  $3,191
    -------------------              ----     ----     ----      ----  ------

    Segment Profit
    Core Segment                      $19      $29      $41       $18    $107
      Rubber blacks                    16       28       43        21     108
      Supermetals                       3        1       (2)       (3)     (1)
    Performance Segment                31       32       32        24     119
    New Business Segment              (12)      (9)      (9)       (5)    (35)
    Specialty Fluids Segment            8        5        5         6      24
    ------------------------          ---      ---      ---       ---      --
      Total Segment Profit
       (Loss) (C)                      46       57       69        43     215


    Interest expense                   (9)      (9)      (9)      (11)    (38)
    Certain items (D)                  10      (12)      (8)       (3)    (13)
    Unallocated corporate costs
     (E)                               (7)     (10)      (8)       (3)    (28)
    General unallocated expense
     (F)                               (4)      (1)      (3)       (8)    (16)
    Less: Equity in net income
     of affiliated companies, net
     of tax                            (2)      (2)      (2)       (2)     (8)
    -----------------------------      --       --       --        --      --

      Income (loss) before
       income taxes, equity in
       net income of affiliated
       companies and minority
       interest                        34       23       39        16     112
    Benefit (provision) for
     income taxes                       6      (11)      (8)       (1)    (14)
    Equity in net income of
     affiliated companies, net of
     tax                                2        2        2         2       8
    Minority interest in net
     income, net of tax                (6)      (3)      (6)       (5)    (20)
    ------------------------           --       --       --        --     ---

      Income (loss) from
       continuing operations           36       11       27        12      86

    Loss from discontinued
     operations, net of tax (G)         -        -        -         -       -
         Net income                    36       11       27        12      86

    Diluted earnings (loss) per
     share of common stock
         Continuing operations      $0.56    $0.17    $0.43     $0.18   $1.34
         Discontinued operations
         (G)                            -        -        -         -       -
    -----------------------------   -----    -----    -----     -----   -----
         Net income (loss)          $0.56    $0.17    $0.43     $0.18   $1.34

    Weighted average common
     shares outstanding
    Diluted                            64       64       63        64      64
    -------                            --       --       --        --      --


                                                  Fiscal  2009
                                                  ------------

    In millions,
    except per share amounts
     (unaudited)                  Dec. Q.  Mar. Q.  June Q.  Sept. Q.    FY
    ------------------------      -------  -------  -------  --------    --

    Sales
    Core Segment                     $444     $295     $310      $377  $1,426
      Rubber blacks                   399      272      272       343   1,286
      Supermetals                      45       23       38        34     140
    Performance Segment               157      132      149       183     621
      Performance products            105       90       98       118     411
      Fumed metal oxides               52       42       51        65     210
    New Business Segment               18       16       14        19      67
      Inkjet colorants                 13        9       10        14      46
      Aerogel (A)                       4        5        2         4      15
      Superior MicroPowders             1        2        2         1       6
    Specialty Fluids Segment           15       11       19        14      59
    ------------------------           --       --       --        --      --
      Segment Sales                   634      454      492       593   2,173
    Unallocated and other (A), (B)     18       16       19        17      70
    -----------------------------      --       --       --        --      --

    Net sales and other
     operating revenues              $652     $470     $511      $610  $2,243
    -------------------              ----     ----     ----      ----  ------

    Segment Profit
    Core Segment                      $27     $(24)     $14       $16     $33
      Rubber blacks                    24      (17)      11        16      34
      Supermetals                       3       (7)       3         -      (1)
    Performance Segment                 3       (1)      10        28      40
    New Business Segment               (3)      (1)      (4)       (2)    (10)
    Specialty Fluids Segment            4        4        9         4      21
    ------------------------          ---      ---      ---       ---      --
      Total Segment Profit
       (Loss) (C)                      31      (22)      29        46      84


    Interest expense                   (9)      (8)      (6)       (7)    (30)
    Certain items (D)                  (2)     (46)     (19)      (36)   (103)
    Unallocated corporate costs
     (E)                               (7)      (8)      (7)       (6)    (28)
    General unallocated expense
     (F)                              (10)      (7)       1        (4)    (20)
    Less: Equity in net income
     of affiliated companies, net
     of tax                            (2)       -        -        (3)     (5)
    -----------------------------      --      ---      ---        --      --

      Income (loss) before
       income taxes, equity in
       net income of affiliated
       companies and minority
       interest                         1      (91)      (2)      (10)   (102)
    Benefit (provision) for
     income taxes                      (1)      31       (7)       (1)     22
    Equity in net income of
     affiliated companies, net of
     tax                                2        -        -         3       5
    Minority interest in net
     income, net of tax                 2        2       (3)       (3)     (2)
    ------------------------          ---      ---       --        --      --

      Income (loss) from
       continuing operations            4      (58)     (12)      (11)    (77)

    Loss from discontinued
     operations, net of tax (G)         -        -        -         -       -
         Net income                     4      (58)     (12)      (11)    (77)

    Diluted earnings (loss) per share
     of common stock

         Continuing operations      $0.07   $(0.92)  $(0.19)   $(0.17) $(1.21)

         Discontinued operations
          (G)                           -        -    (0.01)        -   (0.01)

    ----------------------------    -----   ------   ------    ------  ------
         Net income (loss)          $0.07   $(0.92)  $(0.20)   $(0.17) $(1.22)

    Weighted average common shares
     outstanding
    Diluted                            64       63       63        64      63
    --------                           --       --       --        --      --


          Note:  During the third quarter of fiscal 2008, management changed
          the way it manages the Company's businesses.  Accordingly, the
          segment results for all periods presented have been revised to
          reflect these changes.

    (A)   Royalty income received by the Aerogel business, which has been
          included in Unallocated and other in prior periods, has been
          reclassified to Segment sales for all periods presented above.

    (B)   Unallocated and other reflects an elimination for sales of one
          equity affiliate, prior to the consolidation of its results
          beginning April 1, 2008, offset by royalties paid by equity
          affiliates and other operating revenues and external shipping and
          handling fees.

    ( C ) Segment profit is a measure used by Cabot's Chief Operating
          Decision-Maker to measure consolidated operating results, assess
          segment performance and allocate resources. Segment profit includes
          equity in net income of affiliated companies, royalty income,
          minority interest and allocated corporate costs.

    (D)   Details of certain items are presented in the Certain Items and
          Reconciliation of Adjusted EPS table.

    (E)   During the first quarter of fiscal 2009, management changed the
          allocation method of its corporate costs to its segments.  Under
          this new method, costs that are not controlled by the segments and
          which primarily benefit corporate interests are not allocated to
          the segments.   Prior periods have been recast to conform to the
          new allocation method.

    (F)   General unallocated expense includes foreign currency transaction
          gains (losses), interest income, and dividend income.

    (G)   Amounts relate to legal settlements in connection with our
          discontinued operations.


    Fourth Quarter Earnings Announcement, Fiscal 2009

    CABOT CORPORATION  CERTAIN ITEMS AND RECONCILIATION OF ADJUSTED EPS


    CERTAIN ITEMS:
    --------------
    Periods ended
     September 30               Three Months            Twelve Months
                                ------------            -------------
    Dollars in
     millions, except
     per share amounts
     (unaudited)
                               2009          2008         2009         2008
                                per           per          per          per
                         2009  share  2008   share  2009  share  2008  share
                          $     (A)     $     (A)     $    (A)    $     (A)
                         ----  -----  ----   -----  ----  -----  ----- ------
    Certain items before
    income taxes
    --------------------
    Executive
     transition cost    $(4) $(0.04)   $-      $-   $(4) $(0.04)  $(4) $(0.04)

    Write-down of
     impaired
     investments          -       -     -       -    (1)  (0.01)    -       -

    Environmental
     reserves and legal
     settlements         (7)  (0.07)    -   (0.01)   (7)  (0.07)  $(3) $(0.05)

    Reserve for
     respirator claims    -       -     2    0.03     -       -    $2   $0.03

    Debt issuance costs   -       -    (2)  (0.03)    -       -    (2)  (0.03)

    Restructuring
     initiatives:

      - 2009 Global     (25)  (0.36)    -       -   (89)  (1.23)    -       -
      - 2008 Global       -       -    (1)  (0.01)   (1)  (0.01)   (6)  (0.06)
      - Altona,
       Australia          -       -     -       -     -       -    18    0.20
      - North America     -       -    (2)  (0.02)   (2)  (0.02)  (16)  (0.18)
      - Europe (B)        -       -     -       -     1    0.01    (2)  (0.02)
                        ---     ---   ---     ---   ---    ----   ---   -----
      Total certain
       items            (36)  (0.47)   (3)  (0.04) (103)  (1.37)  (13)  (0.15)
                        ---   -----    --   -----  ----   -----   ---   -----

    Discontinued
     operations ( C )     -       -     -       -     -   (0.01)    -       -
                        ---     ---   ---     ---   ---   -----   ---     ---
      Total certain
       items and
       discontinued
       operations       (36)  (0.47)   (3)  (0.04) (103)  (1.38)  (13)  (0.15)
                        ---   -----    --   -----  ----   -----   ---   -----
      Tax impact of
       certain items      7       -     1       -    17       -     3       -
                        ---     ---   ---     ---   ---     ---   ---     ---
    Total certain items
     and discontinued
     operations, after
     tax               $(29) $(0.47)  $(2) $(0.04) $(86) $(1.38) $(10) $(0.15)
                       ----  ------   ---  ------  ----  ------  ----  ------


    Periods ended September 30         Three Months   Twelve Months
    Dollars in millions (unaudited)     2009  2008     2009   2008
                                        ----  ----     ----   ----
    Statement of Operations Line Item
    ---------------------------------
    Cost of sales                       $(32)  $(3)    $(91)  $(4)
    Selling and administrative
     expenses                             (4)    2      (10)   (7)
    Research and technical expenses        -     -       (2)    -
    Other income and expense               -    (2)       -    (2)
                                         ---   ---      ---   ---
      Total certain items               $(36)  $(3)   $(103) $(13)
                                        ----   ---    -----  ----

    NON-GAAP MEASURE:
    Periods ended
    September 30                      Three Months       Twelve Months
                                      ------------       -------------
    Dollars in millions, except per
    share amounts (unaudited)        2009      2008     2009       2008
                                      per       per      per       per
                                    share(A)  share(A)  share(A)  share(A)
                                    -------   -------   -------   -------
    Reconciliation of Adjusted
     EPS to GAAP EPS
    --------------------------
    Total Diluted EPS                $(0.17)    $0.18    $(1.22)    $1.34
    Discontinued operations               -         -     (0.01)        -
                                        ---       ---     -----       ---
    Continuing operations            $(0.17)    $0.18    $(1.21)    $1.34
    Certain items                     (0.47)    (0.04)    (1.37)    (0.15)
                                      -----     -----     -----     -----
    Adjusted EPS                      $0.30     $0.22     $0.16     $1.49
                                      -----     -----     -----     -----


    (A)   Per share amounts are calculated after tax.
    (B)   Charges relate to former carbon black facilities.
    ( C ) Amounts relate to legal settlements in connection with our
          discontinued operations, net of tax.

SOURCE: Cabot Corporation

Susannah Robinson,
Director, Investor Relations,
+1-617-342-6129,
susannah_robinson@cabot-corp.com