Cabot Announces Third Quarter Operating Results

July 25, 2007

BOSTON, July 25 /PRNewswire-FirstCall/ -- Cabot Corporation (NYSE: CBT) today announced net income of $20 million after-tax ($0.30 per diluted common share) for the third quarter of 2007, including $3 million after-tax ($0.05 per diluted common share) of charges from certain items and discontinued operations, compared to net income of $25 million after-tax ($0.37 per diluted common share) for the third quarter of fiscal 2006, including $2 million after-tax ($0.02 per diluted common share) of charges from certain items. Details of our financial results, certain items and the charge from discontinued operations included in net income are provided in the accompanying tables.

(Logo: http://www.newscom.com/cgi-bin/prnh/20000323/CABOTLOGO )

In commenting on the results, Kennett F. Burnes, Cabot's Chairman and CEO, said, "While we are disappointed with our financial results for the third quarter of 2007, we remain optimistic regarding the overall health of our business and are quite encouraged with our business development activities. Many of the unfavorable performance drivers were anticipated, including continued volatility in carbon black feedstock costs, the recent slowdown in the electronics industry affecting both Supermetals and fumed metal oxides and continued weakness in the inkjet aftermarket segment. On the positive side, demand in the carbon black and fumed metal oxides product lines remained very strong, our Specialty Fluids Business performed well during the quarter and we continue to be pleased with the prospects for the high-speed inkjet market."

Product Line Performance

The carbon black product lines continued their strong volume performance but were negatively impacted by higher feedstock costs during the quarter. Rubber blacks' volumes increased by 4% when compared to the third quarter of 2006 and by 2% sequentially, with continued growth in emerging regions. When compared to the third quarter of 2006, this volume increase was the primary driver of improved results, as lower raw material costs were offset by lower pricing from the feedstock related pricing mechanism in our contracts. When compared to the second quarter of 2007, despite the increase in volumes, results declined due to the decrease in rubber blacks' unit margins caused by lower contract prices and higher feedstock costs. In performance products, volumes declined by 2% when compared to the same period of 2006 due to low end product sales during the third quarter of 2006 that did not recur during this quarter. Despite this decline, the product line experienced strong sales in the masterbatch segment and improved performance as a result of favorable pricing and product mix. Sequentially, performance products' volumes increased by 5% and pricing remained relatively stable, however, higher raw material costs offset this otherwise strong performance. Our rubber blacks and performance products product lines were unfavorably impacted during the third quarter of 2007 by the time lag in our feedstock related pricing adjustments and the impact of the immediate recognition of feedstock costs in North America. These factors unfavorably impacted our carbon black product lines by $16 million, compared to a positive impact of $5 million in the second quarter of 2007.

Inkjet colorants continued to struggle with the decline in the aftermarket segment during the quarter, but the high-speed printing segment remains promising. Volumes decreased by 2% compared to the third quarter of 2006 and by 5% compared to the second quarter of 2007 primarily because of weakness in aftermarket volumes, which decreased by 41% compared to the third quarter of 2006 and by 7% sequentially. Profitability in the product line decreased when compared to both periods. When compared to the third quarter of 2006, a slightly beneficial product mix and strong sales in the high-speed segment were not enough to offset SOHO volume softness, higher costs associated with new capacity and increased R&D spending aimed at the future growth of the product line. Sequentially, lower volumes and inventory related costs combined to decrease profitability.

Fumed metal oxides continued its strong performance with year to date profitability up by more than 30% driven by high plant utilization, including at our new manufacturing facility in China. Volumes grew by 1% in the third quarter of 2007 when compared to the third quarter of fiscal 2006, as strong growth in the silicones and niche segments more than offset significantly decreased demand in the electronics segment. Compared to the same quarter of 2006, the profitability of the product line improved as lower average feedstock costs from our new facility in China, lower hydrogen costs and slightly higher volumes more than offset increased fixed manufacturing costs related to our facility in China and higher maintenance costs at other sites. When compared to the second quarter of 2007, volumes decreased by nearly 3% with softness in both the silicones and electronics segments. Sequentially, profitability was flat as lower costs and favorable currency translation offset the impact of lower volumes.

The Supermetals Business again struggled with an uncertain market and high ore costs, and while its performance improved somewhat from the second quarter of 2007, it remained below expectations. When compared to the third quarter of 2006, the Business experienced significantly lower profitability driven by a 28% reduction in total tantalum volumes and lower pricing from the transition to market based sales that was completed in December 2006. Additionally, higher ore costs unfavorably impacted profitability when compared to the same period of 2006. Compared to the second quarter of 2007, profitability improved slightly as lower manufacturing spending and several one time expenses in the second quarter of 2007 that did not recur in the current quarter more than offset 8% lower volumes and an unfavorable product mix.

The Specialty Fluids Business had an encouraging quarter. Strong rental revenues caused profitability to increase when compared to both the third quarter of 2006 and the second quarter of 2007. Our fluid utilization rate, which represents the percentage of total available fluid that is utilized during a particular period, increased significantly to 19% for the third quarter of 2007, compared to 9% in the third quarter of 2006 and 13% in the second quarter of 2007.

Outlook

With respect to the future, Burnes said, "We continue to be pleased with the volume growth in our carbon black product lines and are confident in the underlying health of the business and our ability to restore carbon black margins once feedstock costs stabilize. However, the recent increases in feedstock costs and the impact that the time lag in the feedstock related pricing adjustments has on our quarterly results is likely to negatively affect rubber blacks and performance products results in the near term. We remain very cautious about the performance of the Supermetals Business in light of its decreased volumes and higher ore costs as well as the continued uncertainty over the strength of the electronics market for the remainder of the year. With regard to our new business development initiatives, although we remain concerned about the inkjet aftermarket, we continue to be encouraged about the potential of high-speed inkjet printing. The Specialty Fluids Business is continuing to experience significant positive momentum and we remain encouraged with the growth prospects in various parts of the world in 2008 and beyond. Finally, we are pleased with the progress towards commercialization of CEC after a number of years of development. We believe this business has the potential to create significant shareholder value."

For those interested in more detailed information regarding Cabot's third quarter 2007 results, please see the Supplemental Business Information available on the Company's website in the Investor Relations section: http://investor.cabot-corp.com .

This press release includes forward-looking statements, particularly under the outlook section, relating to management's expectations regarding volume growth in our carbon black product lines; raw material costs; performance in the Supermetals Business and profitability of that Business; markets for our inkjet products; growth prospects for our Specialty Fluids Business and the potential of our CEC product to create significant shareholder value. The following are some of the factors that could cause Cabot's actual results to differ materially from those expressed in the forward-looking statements: changes in feedstock costs; lower than expected demand for our products; our inability to achieve savings from cost reduction activities; our inability to participate in the growth in emerging inkjet applications; unexpected delays in drilling operations at wells awarded to the Specialty Fluids Business and the success of this Business in gaining wider acceptance by the energy industry of cesium formate as a drilling fluid and to penetrate new markets (including development of the required logistics to reach remote markets); a disruption or delay in the commercialization of our CEC product. Other factors and risks are discussed in the Company's 2006 Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission.

Cabot Corporation is a global specialty chemicals and materials company headquartered in Boston, MA. Cabot's major products are carbon black, fumed silica, inkjet colorants, capacitor materials, and cesium formate drilling fluids.


    CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

    Periods ended June 30
    Dollars in millions,
     except per share amounts (unaudited)      Three Months      Nine Months
                                               2007    2006     2007    2006

    Net sales and other operating revenues     $649    $666   $1,941  $1,880
    Cost of sales                               543     551    1,547   1,574
       Gross profit                             106     115      394     306

    Selling and administrative expenses          56      59       183    176
    Research and technical expenses              17      14        49     41
       Income from operations                    33      42       162     89

    Other income and expense
       Interest and dividend income               3       -         8      3
       Interest expense                          (8)     (6)      (26)   (19)
       Other income (expense)                     3      (2)        4      -
           Total other income and expense        (2)     (8)      (14)   (16)

    Income from continuing operations
     before income taxes                         31      34       148     73

    Provision for income taxes                   (9)     (8)      (40)   (13)
    Equity in net income of affiliated
     companies, net of tax                        3       1         9      8
    Minority interest in net income,
     net of tax                                  (4)     (2)      (11)    (9)

    Net Income from continuing operations        21      25       106     59

    Discontinued operations, net of tax (A)      (1)      -        (1)     -

    Cumulative effect of an accounting
     change, net of tax (B)                       -       -         -      2

    Net income                                   20      25       105     61
    Dividends on preferred stock,
     net of tax benefit                           -      (1)       (1)    (2)
    Net income available to common shares       $20     $24      $104    $59

    Diluted earnings per share of common stock
       Income from continuing operations      $0.31   $0.37     $1.55  $0.85
       Discontinued operations,
        net of tax (A)                        (0.01)      -     (0.01)     -
       Cumulative effect of an
        accounting change, net of tax (B)         -       -         -   0.04

       Net income                             $0.30   $0.37     $1.54  $0.89

    Weighted average common shares outstanding
      Diluted                                    68      69        68     69

    (A) Amount relates to legal settlements in connection with our
        discontinued operations, net of tax.
    (B) Cumulative benefit of an accounting change for implementation
        of FAS 123(R), net of tax.



    CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS

    Periods ended June 30
    Dollars in millions,                      Three Months       Nine Months
     except per share amounts (unaudited)    2007     2006      2007     2006

    SALES
    Carbon Black Business (A)                $506     $514    $1,484   $1,409
       Rubber blacks                          351      367     1,048    1,011
       Performance products                   142      134       399      360
       Inkjet colorants                        13       12        36       35
       Superior MicroPowders                    -        1         1        3

    Metal Oxides Business                      67       66       200      185
       Fumed metal oxides                      66       65       199      184
       Aerogel                                  1        1         1        1

    Supermetals Business                       48       66       178      226

    Specialty Fluids Business                  16       12        42       33

       Segment sales                           637     658     1,904    1,853

    Unallocated and other (B)                  12        8        37       27

       Net sales and other
        operating revenues                   $649     $666    $1,941   $1,880

    SEGMENT PROFIT

    Carbon Black Business                     $25      $23      $136      $70

    Metal Oxides Business                       9        6        28       13

    Supermetals Business                        -        9        14       32

    Specialty Fluids Business                   7        5        18       13

       Total Segment Profit (C)                41       43       196      128

    Interest expense                           (8)      (6)      (26)     (19)
    General unallocated income (expense) (D)    1       (2)      (13)     (28)
    Less: Equity in net income of
     affiliated companies, net of tax          (3)      (1)       (9)      (8)

    Income from continuing operations
     before income taxes                       31       34       148       73
    .
    Provision for income taxes                 (9)      (8)      (40)     (13)

    Equity in net income of affiliated
     companies, net of tax                      3        1         9        8

    Minority interest in net income,
     net of tax                                (4)      (2)      (11)      (9)

    Net Income from continuing operations      21       25       106       59

    Discontinued operations, net of tax (E)    (1)       -        (1)       -
    Cumulative effect of an accounting
     change, net of tax (F)                     -        -         -        2

    Net income                                 20       25       105       61

    Dividends on preferred stock,
     net of tax benefit                         -       (1)       (1)      (2)

    Net income available to common shares     $20      $24      $104      $59

    Diluted earnings per share
     of common stock
       Income from continuing operations    $0.31    $0.37     $1.55    $0.85
       Discontinued Operations,
        net of tax (E)                      (0.01)       -     (0.01)       -
       Cumulative effect of an accounting
       change, net of tax (F)                   -        -         -     0.04
       Net income                           $0.30    $0.37     $1.54    $0.89

    Weighted average common
     shares outstanding
       Diluted                                 68       69        68       69

    (A) Segment sales for certain operating segments within the Carbon Black
        Business include 100% of sales of one equity affiliate at market-based
        prices.
    (B) Unallocated and other reflects an elimination for sales of one equity
        affiliate offset by royalties paid by equity affiliates and external
        shipping and handling fees.
    (C) Segment profit is a measure used by Cabot's operating decision-makers
        to measure consolidated operating results and assess segment
        performance.  Segment profit includes equity in net income of
        affiliated companies and excludes royalties paid by equity affiliates,
        minority interest and allocated corporate costs.
    (D) General unallocated expense includes foreign currency transaction
        gains (losses), interest income, dividend income, and the certain
        items listed in Exhibit I.  The amount for the nine months ended
        June 30, 2006 also includes the $27 million settlement payment to the
        Sons of Gwalia.
    (E) Amount relates to legal settlements in connection with our
        discontinued operations, net of tax.
    (F) Cumulative benefit of an accounting change for implementation of
        FAS 123 (R), net of tax.



    CABOT CORPORATION CONDENSED CONSOLIDATED FINANCIAL POSITION

    Dollars in millions,                               June 30,  September 30,
     except share and per share amounts                  2007         2006
                                                     (unaudited)   (audited)
    Current assets:
       Cash and cash equivalents                         $229         $189
       Short-term marketable securities                    11            1
       Accounts and notes receivable, net of
        reserve for doubtful accounts of $5 and $6        560          534
       Inventories:
          Raw materials                                   140          131
          Work in process                                  93          109
          Finished goods                                  158          139
          Other                                            41           41
               Total inventories                          432          420
       Prepaid expenses and other current assets           74           75
       Deferred income taxes                               34           36
               Total current assets                     1,340        1,255

    Investments:
       Equity affiliates                                   62           59
       Long-term marketable securities
        and cost investments                                3            3
            Total investments                              65           62

    Property, plant and equipment                       2,677        2,531
    Accumulated depreciation and amortization          (1,713)      (1,567)
       Net property, plant and equipment                  964          964

    Other assets:
       Goodwill                                            34           31
       Intangible assets, net of accumulated
        amortization of $11 and $10                         4            5
       Assets held for rent                                42           40
       Deferred income taxes                               96          100
       Other assets                                        83           77
            Total other assets                            259          253

    Total assets                                       $2,628       $2,534



    CABOT CORPORATION CONDENSED CONSOLIDATED FINANCIAL POSITION

    Dollars in millions,                                June 30, September 30,
     except share and per share amounts                   2007       2006
                                                      (unaudited)  (audited)
    Current liabilities:
       Notes payable to banks                             $68         $58
       Accounts payable and accrued liabilities           398         384
       Income taxes payable                                28          27
       Deferred income taxes                                2           2
       Current portion of long-term debt                   15          34
            Total current liabilities                     511         505

    Long-term debt                                        437         459
    Deferred income taxes                                  18          20
    Other liabilities                                     295         286

    Minority interest                                      70          68

    Stockholders' equity:
       Preferred stock:
          Authorized:  2,000,000 shares of $1 par value
             Series B ESOP Convertible Preferred
              Stock 7.75% Cumulative
               Authorized: 200,000 shares
               Issued: 49,436 and 55,895 shares            49          56
               Outstanding: 32,275 and 38,734 shares
                (aggregate redemption value of
                $32 and $39 at $1,000 per share)
               Less cost of 17,161 shares of
                preferred treasury stock                  (38)        (38)
       Common stock:
          Authorized:  200,000,000 shares of $1 par value
          Issued: 63,934,084 and 63,579,040 shares         64          64
          Outstanding: 63,789,213 and 63,432,651 shares
          Less cost of 144,871 and 146,389 shares
           of common treasury stock                        (5)         (5)
    Additional paid-in capital                              2           7
    Retained earnings                                   1,230       1,160
    Deferred employee benefits                            (35)        (38)
    Notes receivable for restricted stock                 (15)        (20)
    Accumulated other comprehensive income                 45          10
            Total stockholders' equity                  1,297       1,196

    Total liabilities and stockholders' equity         $2,628      $2,534



    CABOT CORPORATION
                                                    Fiscal 2006
    In millions, except per share amounts
    (unaudited)                         Dec. Q. Mar. Q. June Q. Sept Q.   FY

    Sales
    Carbon Black Business (A)            $419    $476    $514    $508  $1,917
       Rubber blacks                      298     346     367     367   1,378
       Performance products               109     117     134     128     488
       Inkjet colorants                    11      12      12      12      47
       Superior MicroPowders                1       1       1       1       4
    Metal Oxides Business                  57      62      66      69     254
       Fumed metal oxides                  57      62      65      69     253
       Aerogel                              -       -       1       -       1
    Supermetals Business                   93      67      66      66     292
    Specialty Fluids Business              10      11      12      11      44
       Segment Sales                      579     616     658     654   2,507
    Unallocated and other (B)               8      11       8       9      36

    Net sales and other
     operating revenues                  $587    $627    $666    $663  $2,543

    Segment Profit
    Carbon Black Business(C)              $21     $26     $23     $31    $101
    Metal Oxides Business(C)                2       5       6       9      22
    Supermetals Business                   11      12       9       9      41
    Specialty Fluids Business               4       4       5       3      16
       Total Segment Profit (D)            38      47      43      52     180


    Interest expense                       (6)     (7)     (6)     (8)    (27)
    General unallocated
     income (expense) (E)                  (2)    (24)     (2)    (16)    (44)
    Less: Equity in net income of
     affiliated companies, net of tax      (3)     (4)     (1)     (4)    (12)

    Income from continuing operations
     before income taxes                   27      12      34      24      97
    (Provision) benefit for income taxes   (4)     (1)     (8)      4      (9)
    Equity in net income of affiliated
     companies, net of tax                  3       4       1       4      12
    Minority interest in net income, net
     of tax                                (4)     (3)     (2)     (3)    (12)

    Net income from continuing operations  22      12      25      29      88
    Discontinued operations, net of tax
     (F)                                    -       -       -       2       2
    Cumulative effect of accounting
     changes, net of tax (G)                2       -       -      (4)     (2)

    Net income                             24      12      25      27      88
    Dividends on preferred stock,
     net of tax benefit                    (1)      -      (1)      -      (2)

       Net income available
        to common shares                  $23     $12     $24     $27     $86

    Diluted earnings per
     share of common stock
    Net income from
     continuing operations              $0.31   $0.17   $0.37   $0.43   $1.28
    Discontinued operations,
     net of tax (F)                         -       -       -    0.03    0.03
    Cumulative effects of
     accounting changes, net of tax (G)  0.04       -       -   (0.07)  (0.03)
    Net income                          $0.35   $0.17   $0.37   $0.39   $1.28
    Weighted average common
     shares outstanding
    Diluted                                68      69      69      68      68



    CABOT CORPORATION
                                                   Fiscal 2007
    In millions, except per share amounts
    (unaudited)                         Dec. Q. Mar. Q. June Q. Sept Q.   FY

    Sales
    Carbon Black Business (A)            $485    $493    $506          $1,484
       Rubber blacks                      351     346     351           1,048
       Performance products               123     134     142             399
       Inkjet colorants                    10      13      13              36
       Superior MicroPowders                1       -       -               1
    Metal Oxides Business                  65      68      67             200
       Fumed metal oxides                  65      68      66             199
       Aerogel                              -       -       1               1
    Supermetals Business                   77      53      48             178
    Specialty Fluids Business              16      10      16              42
       Segment Sales                      643     624     637           1,904
    Unallocated and other (B)              12      13      12              37

    Net sales and other
     operating revenues                  $655    $637    $649          $1,941

    Segment Profit
    Carbon Black Business(C)              $54     $57      25            $136
    Metal Oxides Business(C)                9      10       9              28
    Supermetals Business                   16      (2)      -              14
    Specialty Fluids Business               8       3       7              18
       Total Segment Profit (D)            87      68      41             196


    Interest expense                       (9)     (9)     (8)            (26)
    General unallocated
     income (expense) (E)                   -     (15)      1             (13)
    Less: Equity in net income of
     affiliated companies, net of tax      (3)     (3)     (3)             (9)

    Income from continuing operations
     before income taxes                   75      41      31             148
    (Provision) benefit for income taxes  (19)    (11)     (9)            (40)
    Equity in net income of affiliated
     companies, net of tax                  3       3       3               9
    Minority interest in net income,
     net of tax                            (5)     (2)     (4)            (11)

    Net income from continuing operations  54      31      21             106
    Discontinued operations,
     net of tax (F)                         -       -      (1)             (1)
    Cumulative effect of accounting
     changes, net of tax (G)                -       -       -               -

    Net income                             54      31      20             105
    Dividends on preferred stock,
     net of tax benefit                     -      (1)      -              (1)

       Net income available
        to common shares                  $54     $30     $20            $104

    Diluted earnings per share
     of common stock
    Net income from
     continuing operations              $0.79   $0.45   $0.31           $1.55
    Discontinued operations,
     net of tax (F)                         -       -   (0.01)          (0.01)
    Cumulative effects of accounting
     changes, net of tax (G)                -       -       -               -
    Net income                          $0.79   $0.45   $0.30           $1.54
    Weighted average common
     shares outstanding
    Diluted                                69      69      68              68

    (A) Segment sales for certain operating segments within the Carbon Black
        Business include 100% of sales of one equity affiliate at market-based
        prices.
    (B) Unallocated and other reflects an elimination for sales for one equity
        affiliate offset by royalties paid by equity affiliates and external
        shipping and handling fees.
    (C) The fourth quarter and fiscal year end 2006 amounts include a
        reclassification of $4 million of profit from the Carbon Black segment
        to the Metal Oxides segment.  This reclassification was deemed to be
        immaterial for purposes of the annual segment reporting in the
        September 30, 2006 consolidated financial statements.
    (D) Segment profit is a measure used by Cabot's operating decision-makers
        to measure consolidated operating results and assess segment
        performance. Segment profit includes equity in net income of
        affiliated companies, royalties paid by equity affiliates, minority
        interest and allocated corporate costs.
    (E) General unallocated expense includes foreign currency transaction
        gains (losses), interest income, dividend income and certain items
        listed in Exhibit I.  These amounts also include the $27 million
        settlement payment to the Sons of Gwalia in the second quarter
        of 2006.
    (F) For the third quarter of fiscal 2007 the amount relates to legal
        settlements in connection with our discontinued operations.
        For the fourth quarter and fiscal year 2006 the amount relates to a
        favorable tax settlement recognized during the period from our
        discontinued liquified natural gas business.
    (G) Amounts relate to the cumulative benefit resulting from the adoption
        of FAS 123(R) in the first quarter of 2006 of $0.04 and the cumulative
        expense resulting from the adoption of FIN 47 in the fourth quarter of
        2006 of ($0.07).



    CABOT CORPORATION CERTAIN ITEMS - Exhibit I

    Periods ended June 30                             Three Months
    Dollars in millions, except per
     share amounts (unaudited)              2007    2007     2006      2006
                                              $   per share    $     per share
                                                     (A)                (A)
    Certain items before income taxes
    Environmental reserves/settlement       $(1)   $(0.01)     $-        $-
    Restructuring initiatives - Global        -         -       -         -
    Restructuring initiatives - Altona        -         -      (1)    (0.01)
    Cost reduction initiatives                -         -      (1)    (0.01)
    Restructuring - North America            (3)    (0.03)      -         -
    Carbon Black antitrust litigation         -         -       -         -
    Gwalia settlement payment                 -         -       -         -
       Total certain items                   (4)    (0.04)     (2)    (0.02)
    Cumulative effect of an
     accounting change (B)                    -         -       -         -
    Discontinued operations (C)              (1)    (0.01)      -         -
       Total certain items, cumulative
        effect of an accounting change
        and discontinued operations          (5)    (0.05)     (2)    (0.02)
    Tax impact of certain items,
     cumulative effect of an accounting
     change and discontinued operations       2         -       -         -
    Total certain items, cumulative
     effect of an accounting change
     and discontinued operations,
     after tax                              $(3)   $(0.05)    $(2)   $(0.02)


    CABOT CORPORATION  CERTAIN ITEMS - Exhibit I

    Periods ended June 30                            Nine Months
    Dollars in millions, except per
     share amounts (unaudited)              2007    2007     2006     2006
                                              $   per share    $    per share
                                                     (A)               (A)
    Certain items before income taxes
    Environmental reserves/settlement       $(6)   $(0.07)     $-        $-
    Restructuring initiatives - Global       (4)    (0.04)      -         -
    Restructuring initiatives - Altona       (1)    (0.01)     (4)    (0.04)
    Cost reduction initiatives                -         -      (4)    (0.04)
    Restructuring - North America            (3)    (0.03)      -         -
    Carbon Black antitrust litigation       (10)    (0.09)      -         -
    Gwalia settlement payment                 -         -     (27)    (0.25)
       Total certain items                  (24)    (0.24)    (35)    (0.33)
    Cumulative effect of an
     accounting change (B)                    -         -       4      0.04
    Discontinued operations (C)              (1)    (0.01)      -         -
       Total certain items, cumulative
      effect of an accounting change
      and discontinued operations           (25)    (0.25)    (31)    (0.29)
    Tax impact of certain items,
     cumulative effect of an accounting
     change
     and discontinued operations              8         -      10         -
    Total certain items, cumulative
     effect of an accounting change and
     discontinued operations, after tax    $(17)   $(0.25)   $(21)   $(0.29)



    Periods ended June 30                      Three Months    Nine Months
    Dollars in millions
    (unaudited)                                2007    2006    2007    2006

    Statement of Operations Line Item
    Net sales and other operating revenues    $  -    $  -    $  -    $  1
    Cost of sales                               (3)     (1)    (11)    (31)
    Selling and administrative expenses         (1)     (1)    (13)     (5)
         Total certain items                  $ (4)   $ (2)   $(24)   $(35)


    Certain items by Segment
    Carbon Black Business                     $ (3)   $ (1)   $(20)   $ (4)
    Supermetals Business                         -      (1)     (2)    (31)
    Other                                       (1)      -      (2)      -
         Total certain items                  $ (4)   $ (2)   $(24)   $(35)

    (A) Per share amounts are calculated after tax.
    (B) Cumulative benefit resulting from adoption of FAS 123(R) in the first
        quarter of 2006, net of tax.
    (C) Amount relates to legal settlements in connection with our
        discontinued operations.

Click here for supplemental business information

Downloadable Earnings Tables

Contact: Susannah R. Robinson
Director, Investor Relations
(617) 342-6129

To access a copy of the Supplemental Business Information for this quarter please Click here.