Cabot Corporation Form 8-K
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported):
October 22, 2003

CABOT CORPORATION

(Exact name of registrant as specified in its charter)
         
DELAWARE   1-5667   04-2271897
(State or other jurisdiction   (Commission File Number)   (IRS Employer
of incorporation)       Identification No.)

TWO SEAPORT LANE, SUITE 1300, BOSTON, MASSACHUSETTS 02210-2019
(Address of principal executive offices) (Zip Code)

(617) 345-0100
(Registrant’s telephone number, including area code)

 


TABLE OF CONTENTS

Item 7. Financial Statements and Exhibits.
Item 12. Results of Operations and Financial Condition.
SIGNATURES
INDEX TO EXHIBIT
Ex-99.1 Press Release dated October 22, 2003


Table of Contents

Item 7. Financial Statements and Exhibits.

     (c)  Exhibits

               99.1 — - Press release issued by Cabot Corporation on October 22, 2003.

Item 12. Results of Operations and Financial Condition.

     On October 22, 2003, Cabot Corporation issued a press release, dated October 22, 2003, announcing its fourth quarter and fiscal year operating results. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

2


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
    CABOT CORPORATION
         
    By:   /s/ David J. Elliott
       
        Name: David J. Elliott
Title: Controller

Date: October 22, 2003

3


Table of Contents

INDEX TO EXHIBIT

     
Exhibit    
Number   Title

 
99.1   Press release issued by Cabot Corporation on October 22, 2003.

4

Ex-99.1 Press Release dated October 22, 2003
 

Exhibit 99.1

         
    Contact:   Dennis M. Fink
        Director, Investor Relations
        (617) 342-6244

FOR IMMEDIATE RELEASE

CABOT ANNOUNCES FOURTH QUARTER OPERATING RESULTS
EPS $0.35 versus $0.32 and FISCAL YEAR EPS $1.10 versus $1.50

BOSTON, MA (October 22, 2002) – Cabot Corporation (CBT/NYSE) today announced earnings of $25 million ($0.35 per diluted common share) for the fourth quarter ended September 30, 2003, compared with $23 million ($0.32 per diluted common share) for the year ago quarter. These results contained $2 million of after tax ($0.02 per diluted common share) income from certain items and discontinued operations in the fourth quarter ended September 30, 2003, compared with a $6 million after tax charge ($0.08 per diluted common share) for the same quarter of fiscal year 2002 (see Exhibit I attached). For the fiscal year ended September 30, 2003, the Company earned $77 million ($1.10 per diluted common share) compared with $106 million ($1.50 per diluted common share) for the prior year. These results included $47 million of after tax charges ($0.67 per diluted common share) for certain items and discontinued operations (see Exhibit I attached), compared with $12 million of after tax charges ($0.16 per diluted common share) for the prior year.

     Kennett F. Burnes, Cabot’s Chairman and CEO, said, “The Chemical Business was operating in a difficult environment throughout fiscal 2003. Raw material costs continue to be

1/7

-more-

 


 

high and low industry capacity utilization levels caused non-contract pricing to be challenging. Furthermore, Cabot’s key customers in the tire industry continue to shift capacity from the developed regions of North America and Europe to South America and Asia Pacific, which caused us to close our carbon black plant in Zierbena, Spain and causes us to monitor closely our regional capacity needs. Within this segment, however, the inkjet business performed extremely well as we continued to make inroads with both OEM and aftermarket customers.”

     Burnes continued, “The Cabot Supermetals segment achieved record results during the year based upon strong intermediate product sales, the resolution of two customer contract disputes, and the continued integration of Cabot Supermetals Japan.”

     “While the slow North Sea drilling market in 2003 negatively impacted the results for the fiscal year, we continued to make progress in the Specialty Fluids Business. We signed a letter of intent with Statoil, which we believe should lead to the use of our fluids in a significant number of their drilling and completion projects over the next several years. I am also pleased with our recent acquisition of Superior Micropowders (SMP). We expect this technology to provide a significant platform to support the Company’s future growth. Finally, we continued the implementation of our enterprise-wide resource planning system and began to realize the related efficiencies and cost benefits.”

2/7

-more-

 


 

Earnings Summary (Quarters and Years ended September 30)

                                 
    Fourth                
Amounts per diluted common share   Quarter   Fiscal Year

 
 
    2003   2002   2003   2002
   
 
 
 
Net Income
  $ 0.35     $ 0.32     $ 1.10     $ 1.50  
Certain items & discontinued operations
  $ 0.02       ($0.08 )     ($0.67 )     ($0.16 )

Fourth Quarter Comparisons

     The Company reported revenues of $451 million for the fourth quarter, compared with $440 million for the same quarter of 2002. Cabot recorded net income of $25 million, which was $2 million higher than the fourth quarter of 2002. These results contained certain items and income from discontinued operations after tax of $2 million in fiscal 2003 and a $6 million after tax charge in 2002. Further details concerning certain items and income from discontinued operations for 2003 and 2002 are included in Exhibit I and in the quarterly Supplemental Business Information, which is available on Cabot’s website in the Investor Relations section: http://w3.cabot-corp.com/earnings.cfm.

     Overall, the Chemical Business reported a $6 million drop in segment profit over the same quarter last year. Carbon black profit increased $3 million on essentially flat volumes. Selling and administration cost reductions of $8 million and a positive foreign exchange impact of $6 million were partly offset by lower unit margins as price increases were insufficient to offset higher feedstock costs. The fumed metal oxides business (FMO) reported a $6 million drop in profit as volumes declined compared to the same period of 2002, partially due to

3/7

-more-

 


 

higher than usual volumes in the prior year quarter. FMO’s results were also negatively impacted by unfavorable mix and lower prices. Inkjet results improved $1 million compared to the same period last year due primarily to higher volumes, which were partly offset by higher research and development costs. The aerogels business recorded an additional $3 million of selling and administrative costs compared to fourth quarter 2002 to support reaching a stable manufacturing environment and developing its commercial activities. The product has now been included in four construction projects for translucent panel installations in Europe and North America.

     Cabot reported a $3 million improvement in segment profit for the Cabot Supermetals Business in the fourth quarter of 2003 compared to 2002. Powder volumes declined compared to the fourth quarter of 2002, which included large shipments related to the resolution of a customer contract dispute. Manufacturing costs improved due to higher plant utilization levels while research and development costs declined by $2 million. The fourth quarter of fiscal 2003 included final shipments of intermediate materials required under a customer contract.

     The Specialty Fluids Business earned $1 million in segment profit in the fourth quarter, which was $2 million less than the same period last year. The decline is primarily due to a continued low level of North Sea drilling activity in the fourth quarter of 2003 combined with the completion of a large job in the fourth quarter of the prior year.

     The Company’s cash balance improved in the quarter by $68 million, resulting in an ending balance of $247 million. The sale of the equity interest in Aearo Corporation contributed $35 million to this change, while improvements in business working capital contributed $60 million. These were partly offset by share repurchases of $21 million and a $10 million pension

4/7

-more-

 


 

contribution during the quarter. At September 30, 2003, the Company’s net debt to total capital ratio was 22.5%. During the fourth quarter, the Company completed a bond offering for $175 million, which was issued for a ten year period at a coupon rate of 5.25%. The proceeds were used to refinance existing Euro debt, which was scheduled to mature in 2004.

Fiscal Year Comparisons

     For the fiscal year ended September 30, 2003, Cabot reported revenues of $1.795 billion compared to $1.557 billion for 2002. The year over year revenue increase was primarily due to higher volume in the Cabot Supermetals and Chemical Businesses as well as higher pricing in the Chemical Business.

     In fiscal 2003, Cabot earned $77 million of net income as compared to $106 million in 2002. These results included $47 million of after tax charges from certain items and discontinued operations ($0.67 per diluted common share) in fiscal year 2003 and $12 million of after tax charges ($0.16 per diluted common share) in fiscal year 2002 (see Exhibit I attached). The Chemical Business reported a $13 million decrease in segment profit, which included $11 million of higher spending on the aerogels business to refine the manufacturing process in our new semi-works plant and to develop commercial markets. In the remainder of the Chemical Business segment, decreased margins were partially offset by increased volumes. The Cabot Supermetals Business segment profit improved by $30 million due to higher volumes, improved manufacturing utilization and the full year inclusion of results from Cabot Supermetals Japan.

5/7

-more-

 


 

The Specialty Fluids Business reported a segment loss of $3 million, compared to a $2 million profit in the prior year due to lower North Sea drilling activity.

Outlook

     With respect to the future, Burnes said, “I am encouraged by the results that we were able to attain in fiscal 2003 in the face of a difficult economic environment. In our core businesses, Cabot Supermetals performed particularly well after the resolution of two customer disputes. In the new businesses, I am pleased with the progress of the inkjet and Specialty Fluids businesses, both of which I believe will be strong contributors to Cabot’s future. We continue to be diligent in managing our cost structure and capacity to ensure that our businesses will be healthy as we go forward. We face a number of challenges in the core businesses in the upcoming years. These include the geographic migration of many of our key Chemical Business customers to less developed, lower cost regions. In addition, results from our Cabot Supermetals Business are expected to decline to a level somewhat below the fiscal 2002 results of $79 million due to the expiration of contracted obligations for the sale of intermediate products and the timing of powder shipments related to the resolution of contract disputes. Despite these challenges, I feel that the Company is well positioned for future growth due to its global presence and strong technology, the promise of several new businesses, including the long-term potential provided by SMP, and our commitment to effectively manage our cost structure and achieve significant benefits from our new ERP system.”

6/7

-more-

 


 

     For those interested in more detailed information on Cabot’s Fourth Quarter 2003 results please see the Supplemental Business Information available today on the Company’s website in the Investor Relations section: http://w3.cabot-corp.com/earnings.cfm.

     Cabot Corporation is a global specialty chemicals and materials company headquartered in Boston, MA. Cabot’s major products are carbon black, fumed silica, inkjet colorants, capacitor materials, and cesium formate drilling fluids.

Forward-Looking Information: Included above are forward-looking statements relating to management’s expectations regarding future profits, new business growth, the Company’s product development program and the possible achievement of the Company’s financial goals. Actual results may differ materially from the results anticipated in the forward-looking statements included in this press release due to a variety of factors, including domestic and global economic conditions, such as market supply and demand, prices and costs and availability of raw materials; fluctuations in currency exchange rates; patent rights of others; stock market conditions; the timely commercialization of products under development by the Company (which may be disrupted or delayed by technical difficulties, market acceptance, competitors’ new products, as well as difficulties in moving from the experimental stage to the production stage); the Company’s ability to successfully manage acquisitions; demand for our customers’ products; competitors’ reactions to market conditions; the accuracy of the assumptions used by the Company in establishing a reserve for its share of liability for respirator claims; and the outcome of pending litigation and governmental investigations. Other factors and risks are discussed in the Company’s 2002 Annual Report on Form 10-K.

7/7

-more-

 


 

Fourth Quarter Earnings Announcement, Fiscal 2003

CABOT CORPORATION CERTAIN ITEMS AND RESULTS FROM DISCONTINUED OPERATIONS — Exhibit I

The following table highlights specific transactions of Cabot’s net income and provides detail of certain items and results from discontinued operations for the fourth quarter and fiscal 2003 and 2002 in both millions of dollars pre-tax and cents per share after tax.

                                                                   
Periods ended September 30   Three Months   Twelve Months

 
 
Dollars in millions pre-tax, except as noted (unaudited)   2003   2003   2002   2002   2003   2003   2002   2002
    $   per share(A)   $   per share(A)   $   per share(A)   $   per share(A)

 
 
 
 
 
 
 
 
Net Income
    25       0.35       23       0.32       77       1.10       106       1.50  
Certain items and discontinued operations:
                                                               
Investment impairment charges
                            (22 )     (0.21 )            
Reserve for respirator claims
                            (20 )     (0.22 )     (5 )     (0.05 )
Restructuring initiatives
    (33 )     (0.36 )     (1 )     (0.01 )     (51 )     (0.55 )     (1 )     (0.01 )
Insurance recoveries
    2       0.02       7       0.07       4       0.04       8       0.08  
Environmental reserve
                (3 )     (0.03 )                 (3 )     (0.03 )
In-process research and development
                            (14 )     (0.13 )            
Asset impairment charges
    (4 )     (0.04 )     (8 )     (0.08 )     (4 )     (0.04 )     (13 )     (0.13 )
Sale of equity interest
    35       0.38                   35       0.38              
Other non-operating items
                (2 )     (0.03 )                 (3 )     (0.04 )
 
   
     
     
     
     
     
     
     
 
 
Subtotal of certain items
          0.00       (7 )     (0.08 )     (72 )     (0.73 )     (17 )     (0.18 )
Discontinued operations
    3       0.02                   7       0.06       1       0.02  
 
   
     
     
     
     
     
     
     
 
 
Total certain items and discontinued operations
    3       0.02       (7 )     (0.08 )     (65 )     (0.67 )     (16 )     (0.16 )
 
   
     
     
     
     
     
     
     
 
Total certain items and discontinued operations after tax
    2       0.02       (6 )     (0.08 )     (47 )     (0.67 )     (12 )     (0.16 )
 
   
     
     
     
     
     
     
     
 


(A)   Per share amounts are after tax.

The following table delineates certain items as represented in the various lines in Cabot’s Statement of Operations for the three months and fiscal years ended September 30, 2003 and 2002.

                                   
Periods ended September 30   Three Months   Twelve Months
Dollars in millions, except per share amounts (unaudited)   2003   2002   2003   2002

 
 
 
 
Statement of Operations Line Item
                               
Cost of Sales
    (29 )           (40 )      
Selling and administrative expenses
    (6 )     (5 )     (31 )     (14 )
Research and technical service
                (14 )      
Other (charges) income
    35       (2 )     13       (3 )
 
   
     
     
     
 
 
Total certain items pre-tax
          (7 )     (72 )     (17 )
 
   
     
     
     
 

 


 

Fourth Quarter Earnings Announcement, Fiscal 2003
CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS

                                       
Periods ended September 30   Three Months   Twelve Months
Dollars in millions, except per share amounts (unaudited)   2003   2002   2003   2002

 
 
 
 
SALES
                               
Chemical Business
  $ 345     $ 322     $ 1,371     $ 1,217  
Supermetals Business
    96       106       390       301  
Specialty Fluids
    7       8       20       28  
 
   
     
     
     
 
 
Segment sales (A)
    448       436       1,781       1,546  
Unallocated and other (B)
    3       4       14       11  
 
   
     
     
     
 
 
Net sales and other operating revenues
  $ 451     $ 440     $ 1,795     $ 1,557  
 
   
     
     
     
 
SEGMENT PROFIT (LOSS)
                               
Chemical Business
  $ 11     $ 17     $ 88     $ 101  
Supermetals Business
    27       24       109       79  
Specialty Fluids
    1       3       (3 )     2  
 
   
     
     
     
 
 
Total Segment Profit (C)
    39       44       194       182  
 
Interest expense
    (7 )     (7 )     (28 )     (28 )
General unallocated income (expense) (D)
    (1 )     (14 )     (70 )     (15 )
Less: Equity in net income of affiliated companies, net of tax
    (2 )     (2 )     (5 )     (5 )
 
   
     
     
     
 
Income from continuing operations before income taxes
    29       21       91       134  
Benefit (provision) for income taxes
    (7 )     1       (17 )     (30 )
Equity in net income of affiliated companies, net of tax
    2       2       5       5  
Minority interest in net income, net of tax
    (1 )     (1 )     (7 )     (4 )
 
   
     
     
     
 
Net income from continuing operations
    23       23       72       105  
Discontinued operations:
                               
Income from operations of discontinued businesses, net of tax (E)
    2             5       1  
 
   
     
     
     
 
Net income
    25       23       77       106  
Dividends on preferred stock
    (1 )     (1 )     (3 )     (3 )
 
   
     
     
     
 
Net income available to common shares
  $ 24     $ 22     $ 74     $ 103  
 
   
     
     
     
 
Diluted earnings per share of common stock
                               
   
Net income from continuing operations
  $ 0.33     $ 0.32     $ 1.04     $ 1.48  
   
Income from operations of discontinued businesses (E)
  $ 0.02     $     $ 0.06     $ 0.02  
 
   
     
     
     
 
     
Net income
  $ 0.35     $ 0.32     $ 1.10     $ 1.50  
 
   
     
     
     
 
Weighted average common shares outstanding
                               
   
Diluted
    70       70       70       71  

(A)   Segment sales for certain operating segments within the Chemical Business include 100% of sales of one equity affiliate and transfers of materials at cost and at market-based prices.
 
(B)   Unallocated and other reflects an adjustment for sales of one equity affiliate, interoperating segment revenues offset by royalties paid by equity affiliates and external shipping and handling costs.
 
(C)   Segment profit is a measure used by Cabot’s operating decision-makers to measure consolidated operating results and assess segment performance. It includes equity in net income of affiliated companies, royalties paid by equity affiliates, minority interest and corporate governance costs, and excludes interest expense, foreign currency transaction gains (losses), interest income, dividend income and the certain items detailed in Exhibit I.
 
(D)   General unallocated income (expense) includes foreign currency transaction gains (losses), interest income, dividend income, and the certain items detailed in Exhibit I.
 
(E)   Additional income related to insurance recoveries for discontinued businesses, net of tax.

 


 

Fourth Quarter Earnings Announcement, Fiscal 2003
CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

                                     
Periods ended September 30   Three Months   Twelve Months
Dollars in millions, except per share amounts (unaudited)   2003   2002   2003   2002

 
 
 
 
Net sales and other operating revenues
  $ 451     $ 440     $ 1,795     $ 1,557  
Cost of sales
    373       329       1,374       1,128  
 
   
     
     
     
 
   
Gross profit
  $ 78     $ 111     $ 421     $ 429  
 
   
     
     
     
 
Selling and administrative expenses
    63       70       251       233  
Research and technical expenses
    13       13       64       48  
 
   
     
     
     
 
 
Income from operations
  $ 2     $ 28     $ 106     $ 148  
Other income and expense
                               
 
Interest and dividend income
    1       1       5       9  
 
Interest expense
    (7 )     (7 )     (28 )     (28 )
 
Other income (expense)
    33       (1 )     8       5  
 
   
     
     
     
 
   
Total other income and expense
    27       (7 )     (15 )     (14 )
 
   
     
     
     
 
Income from continuing operations before income taxes
    29       21       91       134  
 
   
     
     
     
 
Benefit (provision) for income taxes
    (7 )     1       (17 )     (30 )
Equity in net income of affiliated companies, net of tax
    2       2       5       5  
Minority interest in net income, net of tax
    (1 )     (1 )     (7 )     (4 )
 
   
     
     
     
 
Net income from continuing operations
    23       23       72       105  
Discontinued operations:
                               
Income from operations of discontinued businesses, net of tax
    2             5       1  
Net income
    25       23       77       106  
Dividends on preferred stock
    (1 )     (1 )     (3 )     (3 )
 
   
     
     
     
 
Net income available to common shares
  $ 24     $ 22     $ 74     $ 103  
 
   
     
     
     
 
Diluted earnings per share of common stock
                               
 
Net income from continuing operations
  $ 0.33     $ 0.32     $ 1.04     $ 1.48  
 
Income from operations of discontinued businesses
  $ 0.02     $     $ 0.06     $ 0.02  
 
   
     
     
     
 
   
Net income
  $ 0.35     $ 0.32     $ 1.10     $ 1.50  
 
   
     
     
     
 
Weighted average common shares outstanding
                               
 
Diluted
    70       70       70       71  

 


 

Fourth Quarter Earnings Announcement, Fiscal 2003

CABOT CORPORATION CONDENSED CONSOLIDATED FINANCIAL POSITION

                   
      September 30,   September 30,
      2003   2002
In millions   (unaudited)    

 
 
Current assets
  $ 1,140     $ 947  
Net property, plant and equipment
    909       885  
Other non-current assets
    254       231  
 
   
     
 
 
Total assets
  $ 2,303     $ 2,063  
 
   
     
 
Current liabilities
  $ 350     $ 281  
Non-current liabilities
    877       805  
Stockholders’ equity
    1,076       977  
 
   
     
 
 
Total liabilities and stockholders’ equity
  $ 2,303     $ 2,063  
 
   
     
 
Working capital
  $ 790     $ 666  
 
   
     
 

 


 

CABOT CORPORATION

                                                                                   
      Fiscal 2002   Fiscal 2003
     
 
In millions,                                        
except per share amounts (unaudited)   Dec. Q.   Mar. Q.   June Q.   Sept. Q.   FY   Dec. Q.   Mar. Q.   June Q.   Sept. Q.   FY

 
 
 
 
 
 
 
 
 
 
Sales
                                                                               
Chemical Business
  $ 285     $ 292     $ 318     $ 322     $ 1,217     $ 309     $ 352     $ 366     $ 345     $ 1,371  
Supermetals Business
    82       48       65       106       301       96       107       92       96       390  
Specialty Fluids
    9       6       5       8       28       3       4       7       7       20  
 
   
     
     
     
     
     
     
     
     
     
 
 
Segment Sales (A)
    376       346       388       436       1,546       408       463       465       448       1,781  
Unallocated and other (B)
    1       4       2       4       11       2       3       3       3       14  
 
   
     
     
     
     
     
     
     
     
     
 
Net sales and other operating revenues
  $ 377     $ 350     $ 390     $ 440     $ 1,557     $ 410     $ 466     $ 468     $ 451     $ 1,795  
 
   
     
     
     
     
     
     
     
     
     
 
Segment Profit (Loss)
                                                                               
Chemical Business
  $ 27     $ 30     $ 27     $ 17     $ 101     $ 24     $ 23     $ 30     $ 11     $ 88  
Supermetals Business
    31       14       10       24       79       32       37       14       27       109  
Specialty Fluids
    1       (1 )     (1 )     3       2       (1 )     (2 )     (1 )     1       (3 )
 
   
     
     
     
     
     
     
     
     
     
 
 
Total segment profit (loss) (C)
    59       43       36       44       182       55       58       43     $ 39       194  
Income (loss) Available to Common Shares
                                                                               
Interest expense
    (8 )     (6 )     (7 )     (7 )     (28 )     (7 )     (7 )     (7 )     (7 )     (28 )
General unallocated income (expense) (D)
    3             (4 )     (14 )     (15 )     (2 )     (20 )     (48 )     (1 )     (70 )
Less: Equity in net income of affiliated companies, net of tax
    (2 )           (2 )     (2 )     (5 )     (1 )     (1 )     (2 )     (2 )     (5 )
 
   
     
     
     
     
     
     
     
     
     
 
Income (loss) from Continuing Operations before income taxes
    52       37       23       21       134       45       30       (14 )     29       91  
Provision for income taxes
    (15 )     (10 )     (6 )     1       (30 )     (11 )     (6 )     6       (7 )     (17 )
Equity in net income of affiliated companies, net of tax
    2             2       2       5       1       1       2       2       5  
Minority interest in net income, net of tax
    (1 )     (1 )     (1 )     (1 )     (4 )     (2 )     (2 )     (2 )     (1 )     (7 )
 
   
     
     
     
     
     
     
     
     
     
 
Income (Loss) from Continuing Operations
    38       26       18       23       105       33       23       (8 )   $ 23       72  
Discontinued Operations
                                                                               
Income from Operations of Discontinued Businesses, net of income taxes (E)
                1             1                   3       2       5  
 
   
     
     
     
     
     
     
     
     
     
 
Net Income (Loss)
    38       26       19       23       106       33       23       (5 )   $ 25       77  
Dividends on preferred stock
    (1 )     (1 )           (1 )     (3 )     (1 )     (1 )           (1 )     (3 )
 
   
     
     
     
     
     
     
     
     
     
 
 
Net income (loss) available to common shares
  $ 37     $ 25     $ 19     $ 22     $ 103     $ 32     $ 22       ($5 )   $ 24     $ 74  
 
   
     
     
     
     
     
     
     
     
     
 
Income (loss) per common share
                                                                               
Net income (loss) from Continuing Operations
  $ 0.53     $ 0.36     $ 0.27     $ 0.32     $ 1.48     $ 0.48     $ 0.33     $ (0.14 )   $ 0.33     $ 1.04  
Income from Operations of Discontinued Businesses(E)
                0.01             0.02                   0.05       0.02       0.06  
 
   
     
     
     
     
     
     
     
     
     
 
Total
  $ 0.53     $ 0.36     $ 0.28     $ 0.32     $ 1.50     $ 0.48     $ 0.33     $ (0.09 )   $ 0.35     $ 1.10  
 
   
     
     
     
     
     
     
     
     
     
 
Weighted average common shares outstanding
                                                                               
Diluted
    72       71       71       70       71       70       70       59       70       70  
 
   
     
     
     
     
     
     
     
     
     
 

(A)   Segment sales for certain operating segments within the Chemicals Business include 100% of sales of one equity affiliate and transfers of materials at cost and at market-based prices.

(B)   Unallocated and other reflects an adjustment for sales for one equity affiliate, interoperating segment revenues, offset by royalties paid by equity affiliates and external shipping and handling costs.

(C)   Segment profit is a measure used by Cabot’s operating decision-makers to measure consolidated operating results and assess segment performance. It includes equity in net income of affiliated companies, royalties paid by equity affiliates, minority interest and corporate governance costs, and excludes interest expense, foreign currency transaction gains (losses), interest income, dividend income and the certain items detailed in Exhibit I.

(D)   General unallocated income (expense) includes foreign currency transaction gains (losses), interest income, dividend income and the certain items detailed in Exhibit I.

(E)   Additional income related to insurance recoveries for discontinued businesses, net of tax.