Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): July 23, 2008

 

 

CABOT CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

 

 

DELAWARE

(State or Other Jurisdiction of Incorporation)

 

1-5667   04-2271897
(Commission File Number)   (IRS Employer Identification No.)

TWO SEAPORT LANE, SUITE 1300, BOSTON, MASSACHUSETTS 02210-2019

(Address of Principal Executive Offices) (Zip Code)

(617) 345-0100

(Registrant’s Telephone Number, Including Area Code)

 

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On July 23, 2008, Cabot Corporation issued a press release announcing its operating results for the fiscal quarter ended June 30, 2008. A copy of the press release is furnished herewith as Exhibit 99.1.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

99.1

   Press release issued by Cabot Corporation on July 23, 2008


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

CABOT CORPORATION
By:  

/s/ James P. Kelly

Name:   James P. Kelly
Title:   Controller

Date: July 23, 2008


EXHIBIT INDEX

 

Exhibit

Number

  

Title

99.1

   Press release issued by Cabot Corporation on July 23, 2008
Press Release

Exhibit 99.1

CABOT ANNOUNCES THIRD QUARTER OPERATING RESULTS

REPORTED EARNINGS INCREASED MORE THAN 40% COMPARED TO A YEAR AGO

BOSTON (July 23, 2008)- Cabot Corporation (NYSE: CBT) today announced results for its third fiscal quarter ended June 30, 2008.

Highlights:

 

   

Significantly improved operating results: higher unit margins and seasonally strong volumes in Rubber Blacks and Performance Products; strong demand in emerging markets offset weaker volumes in the U.S. and Western Europe

 

   

Continued investments in emerging markets: Performance Segment announces a new masterbatch facility in Dubai and the signing of a joint venture agreement to build a second fumed silica facility in China

 

   

Achievements in new business development: letter of intent to commercialize Cabot Elastomer Composites (CEC), first shipments of cesium formate to Kazakhstan and new Aerogel shipments in construction sector

 

   

Active management of new business pipeline: closure of an under-performing project in Superior MicroPowders and reduction in inkjet manufacturing costs

 

      Third Quarter
Ended June 30,
 

(In millions, except per share amounts)

   2008     2007  

Net sales

   $ 840     $ 649  

Income from operations

     50       33  

Diluted earnings per share

   $ 0.43     $ 0.30  

Less: Certain items per share

     (0.09 )     (0.04 )

Less: Discontinued operations per share

     —         (0.01 )

Adjusted earnings per share

   $ 0.52     $ 0.35  

Cabot Corporation reported third quarter 2008 net income of $27 million ($0.43 per diluted common share). Adjusted EPS was $0.52 per diluted common share, which excludes $6 million ($0.09 per diluted common share) of charges from certain items. This compares to third quarter 2007 net income of $20 million ($0.30 per diluted common share). Adjusted EPS was $0.35 per diluted common share, which excluded $3 million ($0.05 per diluted common share) of charges from certain items and discontinued operations. Details of the Company’s financial results and certain items are provided in the accompanying tables.

Commenting on the results, Patrick Prevost, Cabot’s President and CEO, stated, “I am pleased with our performance this quarter. Our ability to improve margins and profitability is particularly notable given the volatile feedstock environment. Our geographic breadth and strong positions in emerging markets allowed us to maintain solid volumes despite weakening market conditions in the U.S. and Western Europe. We also made progress in our new business development efforts exemplified by the signing of a letter of intent with Michelin to commercialize our CEC technology, first shipments to Kazakhstan of cesium formate and new revenues for Aerogel. We will have to remain vigilant in light of the continued risks posed by raw material price volatility and a potential economic slowdown in developed economies.”

 

Page 1 of 4


Segment Results

Core Segment

Rubber Blacks profitability increased compared to the third quarter of 2007 on strong unit margins ($15 million contribution) as price increases matched feedstock cost increases for most of the quarter. Volumes were stable (down 1%) with weaker demand in Western Europe and continued softness in North America offset by strong Asia Pacific volumes, particularly in China. Sequentially, profitability improved on strong unit margins ($13 million contribution) and increased overall volumes (up 2%). The time lag of feedstock related pricing adjustments in the Company’s rubber blacks supply contracts and the immediate recognition of feedstock costs in North America due to the use of LIFO accounting had an unfavorable impact of $10 million versus $13 million in the third quarter of 2007 and $15 million in the second quarter of 2008.

Supermetals profitability declined compared to the third quarter of 2007 and sequentially, principally from lower volumes ($7 million and $9 million, respectively) due to softness in capacitor demand and a highly competitive market environment. The business continued to focus on cash, generating $18 million during the quarter, including a further reduction of inventory levels. Additionally, the business minimized purchases of raw materials and continued to assess additional fixed cost reductions.

Performance Segment

Profitability was flat compared to the third quarter of 2007 driven principally by an $8 million unfavorable LIFO impact associated with carbon black feedstock costs. Despite increasing feedstock costs, Performance Products increased unit margins both year over year and sequentially. Volumes remained strong, increasing 3% compared to the third quarter of 2007 and 2% sequentially, with strong growth in emerging regions. Fumed metal oxides was unfavorably impacted by increased raw material and energy costs. Overall demand remained solid. Volumes increased 2% compared to the third quarter of 2007 but declined 4% sequentially. Current quarter results were affected by a one time manufacturing disruption.

Specialty Fluids Segment

Performance met expectations during the third quarter. Profitability was down versus 2007 but remained in line with the second quarter’s results. Shipments of cesium formate fluid to Kazakhstan commenced during the quarter as the business continues to diversify its geographic presence.

New Business Segment

Sales declined versus the third quarter of 2007 and were flat sequentially. Decreased volumes and an unfavorable product mix in inkjet colorants offset a continued recovery in the inkjet aftermarket sector, increased Aerogel revenues in construction and new business in the Superior MicroPowders security market. During the quarter, steps were taken to actively manage the portfolio of new business opportunities, which will improve performance immediately. These actions included workforce reductions and the elimination of under-performing projects. The associated costs for these actions are included in certain items outlined in the accompanying tables.

Cash Flow

Cabot’s operations generated $40 million in cash during the third quarter of 2008, despite a continued increase in working capital from high carbon black feedstock costs. Capital expenditures were $54 million including spending on rubber blacks expansions in China and several energy centers. The Company repurchased 84,000 shares on the open market at a cost of $2.5 million.

 

Page 2 of 4


Outlook

Commenting on the outlook for the remainder of fiscal 2008 and beyond, Prevost said, “We remain solidly committed to our strategy and long term financial targets. Our Company is well positioned to meet our commitments to improve earnings and create shareholder value. We continue to aggressively manage the impact of increasing feedstock costs through price increases but we will continue to experience negative effects in the fourth fiscal quarter due to substantial hydrocarbon price increases in June and July. We are planning to eliminate most of the time lag in our rubber blacks supply contracts over the coming 18 to 24 months and have implemented monthly pricing adjustments where feasible. Demand remains solid across most of our businesses with our leading positions in emerging markets providing strong support. We are managing our new business efforts with renewed discipline, including taking concrete steps to work more closely with lead users and key partners and terminating under-performing projects where appropriate. Our commitment to high return investments in energy recovery projects and to attractive growth opportunities in emerging regions continues.”

Earnings Call

The Company will host a conference call with industry analysts to discuss its performance for the third quarter ended June 30, 2008. The call will be at 2:00 p.m. Eastern time on July 24, 2008 and can be accessed through Cabot’s investor relations website at http://investor.cabot-corp.com.

Cabot Corporation, headquartered in Boston, Massachusetts, is a global performance materials company. Cabot’s major products are carbon black, fumed silica, inkjet colorants, capacitor materials, and cesium formate drilling fluids. The Company’s website is: http://www.cabot-corp.com.

Forward-Looking Statements

This earnings release contains forward-looking statements based on management’s current expectations, estimates and projections. All statements that address expectations or projections about the future, including statements about the company’s plans to manage the impact of changing raw material costs (including plans to eliminate the time lag of feedstock related pricing adjustments in its rubber blacks supply contracts), strategy for growth, market position, and expected financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like “expects,” “anticipates,” “plans,” “intends,” “projects,” “indicates,” and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Cabot, particularly its latest annual report on Form 10-K, could cause results to differ materially from those stated. These factors include, but are not limited to changes in raw material costs; costs associated with the research and development of new products, including regulatory approval and market acceptance; competitive pressures; successful integration of structural changes, including restructuring plans, and joint ventures; the laws, regulations, policies and economic conditions, including inflation, interest and foreign currency exchange rates, of countries in which the company does business; and severe weather events that cause business interruptions, including plant and power outages, or disruptions in supplier or customer operations.

Use of Non-GAAP Financial Measures

The preceding discussion of our results and the accompanying financial tables report adjusted EPS and also include information on our reportable segment sales and segment (or business) operating profit before taxes (“PBT”). Adjusted EPS and segment PBT are non-GAAP financial measures and are not intended to replace EPS and income (loss) from continuing operations

 

Page 3 of 4


before taxes, equity in net income of affiliated companies and minority interest, respectively, the most directly comparable GAAP financial measures. Both EPS and adjusted EPS are calculated on a diluted share basis. In calculating adjusted EPS and segment PBT, we exclude certain items, meaning items that are significant and unusual or infrequent and not believed to reflect the true underlying business performance, and, therefore, are not allocated to a segment’s results or included in adjusted EPS. Further, in calculating segment PBT we include equity in net income of affiliated companies, royalties paid by equity affiliates, minority interest and allocated corporate costs but exclude interest expense, foreign currency translation gains and losses, interest income and dividend income. Our chief operating decision-maker uses adjusted EPS to evaluate the underlying earnings power of the Company. Segment PBT is used to evaluate changes in the operating results of each segment before non-operating factors and before certain items and to allocate resources to the segments. We believe that these non-GAAP measures also assist our investors in evaluating the changes in our results and the Company’s performance. A reconciliation of adjusted EPS to EPS is shown in the table titled Certain Items and Reconciliation of Adjusted EPS, and a reconciliation of total segment PBT to income (loss) from operations before taxes, equity in net income of affiliated companies and minority interest is shown in the table titled Summary Results by Segments. The certain items that are excluded from our calculation of adjusted EPS and segment PBT are detailed in the table titled Certain Items and Reconciliation of Adjusted EPS.

 

Page 4 of 4


Third Quarter Earnings Announcement, Fiscal 2008

CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

 

Periods ended June 30    Three Months     Nine Months  

Dollars in millions, except per share amounts (unaudited)

   2008     2007     2008     2007  

Net sales and other operating revenues

   $ 840     $ 649     $ 2,337     $ 1,941  

Cost of sales

     703       543       1,966       1,547  
                                

Gross profit

     137       106       371       394  

Selling and administrative expenses

     67       56       190       183  

Research and technical expenses

     20       17       55       49  
                                

Income from operations

     50       33       126       162  

Other income and expense

        

Interest and dividend income

     —         3       3       8  

Interest expense

     (9 )     (8 )     (28 )     (26 )

Other income (expense)

     (2 )     3       (5 )     4  
                                

Total other income and expense

     (11 )     (2 )     (30 )     (14 )
                                

Income from continuing operations before income taxes, equity in net income of affiliated companies and minority interest

     39       31       96       148  

Provision for income taxes

     (8 )     (9 )     (13 )     (40 )

Equity in net income of affiliated companies, net of tax

     2       3       6       9  

Minority interest in net income, net of tax

     (6 )     (4 )     (15 )     (11 )
                                

Income from continuing operations

     27       21       74       106  

Discontinued operations, net of tax (A)

     —         (1 )     —         (1 )
                                

Net income

     27       20       74       105  

Dividends on preferred stock, net of tax benefit

     —         —         —         (1 )
                                

Net income available to common shares

   $ 27     $ 20     $ 74     $ 104  
                                

Diluted earnings per share of common stock

        

Income from continuing operations

   $ 0.43     $ 0.31     $ 1.16       1.55  

Discontinued operations, net of tax (A)

     —         (0.01 )     —         (0.01 )
                                

Net income

   $ 0.43     $ 0.30     $ 1.16     $ 1.54  

Weighted average common shares outstanding

        

Diluted

     63       68       63       68  

 

(A)

Amount relates to legal settlements in connection with our discontinued operations, net of tax.


Third Quarter Earnings Announcement, Fiscal 2008

CABOT CORPORATION CERTAIN ITEMS AND RECONCILIATION OF ADJUSTED EPS

 

CERTAIN ITEMS:

  
Periods ended June 30    Three Months     Nine Months  

Dollars in millions, except per share amounts (unaudited)

 

   2008
$
    2008
per share(A)
    2007
$
    2007
per share(A)
    2008
$
    2008
per share(A)
    2007
$
    2007
per share(A)
 

Certain items before income taxes

                

Environmental reserves and legal settlements

   $ (2 )   $ (0.03 )   $ (1 )   $ (0.01 )   $ (3 )   $ (0.04 )   $ (6 )   $ (0.07 )

Carbon Black federal antitrust litigation

     —         —         —         —         —         —         (10 )     (0.09 )

CEO transition costs

     —         —         —         —         (4 )     (0.04 )     —         —    

Restructuring initiatives:

                

- Global

     (5 )     (0.05 )     —         —         (5 )     (0.05 )     (4 )     (0.04 )

- Altona, Australia

     —         —         —         —         18       0.20       (1 )     (0.01 )

- North America

     (1 )     (0.01 )     (3 )     (0.03 )     (14 )     (0.16 )     (3 )     (0.03 )

- Europe (B)

     —         —         —         —         (2 )     (0.02 )     —         —    
                                                                

Total certain items

     (8 )     (0.09 )     (4 )     (0.04 )     (10 )     (0.11 )     (24 )     (0.24 )
                                                                

Discontinued operations(C)

     —         —         (1 )     (0.01 )     —         —         (1 )     (0.01 )
                                                                

Total certain items and discontinued operations

     (8 )     (0.09 )     (5 )     (0.05 )     (10 )     (0.11 )     (25 )     (0.25 )
                                                                

Tax impact of certain items and discontinued operations

     2       —         2       —         3       —         8       —    
                                                                

Total certain items and discontinued operations, after tax

   $ (6 )   $ (0.09 )   $ (3 )   $ (0.05 )     (7 )   $ (0.11 )   $ (17 )   $ (0.25 )
                                                                

 

Periods ended June 30    Three Months     Nine Months  

Dollars in millions (unaudited)

   2008     2007     2008     2007  

Statement of Operations Line Item

        

Cost of sales

   $ (4 )   $ (3 )   $ (1 )   $ (11 )

Selling and administrative expenses

     (4 )     (1 )     (9 )     (13 )
                                

Total certain items

   $ (8 )   $ (4 )   $ (10 )   $ (24 )
                                

 

NON-GAAP MEASURE:

        
Periods ended June 30    Three Months     Nine Months  

Dollars in millions, except per share amounts (unaudited)

 

   2008
per share(A)
    2007
per share(A)
    2008
per share(A)
    2007
per share(A)
 

Reconciliation of Adjusted EPS to GAAP EPS

        

Diluted EPS

   $ 0.43     $ 0.30     $ 1.16     $ 1.54  

Total certain items

     (0.09 )     (0.04 )     (0.11 )     (0.24 )

Discontinued operations

     —         (0.01 )     —         (0.01 )
                                

Adjusted EPS

   $ 0.52     $ 0.35     $ 1.27     $ 1.79  
                                

 

(A)

Per share amounts are calculated after tax.

(B)

Charges relate to former carbon black facilities.

(C)

Amounts relate to legal settlements in connection with our discontinued operations.


Third Quarter Earnings Announcement, Fiscal 2008

CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS

 

Periods ended June 30    Three Months     Nine Months  

Dollars in millions, except per share amounts (unaudited)

   2008     2007     2008     2007  

SALES

        

Core Segment

   $ 537     $ 399     $ 1,511     $ 1,226  

Rubber blacks (A)

     499       351       1,364       1,048  

Supermetals

     38       48       147       178  

Performance Segment

     247       208       695       598  

Performance products (A)

     175       142       481       399  

Fumed metal oxides

     72       66       214       199  

New Business Segment

     13       14       34       38  

Inkjet colorants

     11       13       30       36  

Aerogel

     1       1       2       1  

Superior MicroPowders

     1       —         2       1  

Specialty Fluids Segment

     17       16       49       42  
                                

Segment sales

     814       637       2,289       1,904  

Unallocated and other (B)

     26       12       48       37  
                                

Net sales and other operating revenues

   $ 840     $ 649     $ 2,337     $ 1,941  
                                

SEGMENT PROFIT

        

Core Segment

   $ 33     $ 11     $ 70     $ 101  

Rubber blacks

     37       11       75       86  

Supermetals

     (4 )     —         (5 )     15  

Performance Segment

     31       31       87       101  

New Business Segment

     (9 )     (8 )     (30 )     (24 )

Specialty Fluids Segment

     5       7       18       18  
                                

Total Segment Profit (C)

     60       41       145       196  

Interest expense

     (9 )     (8 )     (28 )     (26 )

General unallocated expense (D)

     (10 )     1       (15 )     (13 )

Less: Equity in net income of affiliated companies, net of tax

     (2 )     (3 )     (6 )     (9 )
                                

Income from continuing operations before income taxes, equity in net income of affiliated companies and minority interest

     39       31       96       148  

Provision for income taxes

     (8 )     (9 )     (13 )     (40 )

Equity in net income of affiliated companies, net of tax

     2       3       6       9  

Minority interest in net income, net of tax

     (6 )     (4 )     (15 )     (11 )
                                

Income from continuing operations

     27       21       74       106  

Discontinued operations, net of tax (E)

     —         (1 )     —         (1 )
                                

Net Income

     27       20       74       105  

Dividends on preferred stock, net of tax benefit

     —         —         —         (1 )
                                

Net income available to common shares

   $ 27     $ 20     $ 74     $ 104  
                                

Diluted earnings per share of common stock

        

Income from continuing operations

   $ 0.43     $ 0.31     $ 1.16     $ 1.55  

Discontinued operations, net of tax (E)

     —         (0.01 )     —         (0.01 )
                                

Net Income

   $ 0.43     $ 0.30     $ 1.16     $ 1.54  

Weighted average common shares outstanding

        

Diluted

     63       68       63       68  

 

Note: During the third quarter of fiscal 2008, Management changed the way it manages the Company’s businesses. Accordingly, the segment results for all periods presented has been revised to reflect these changes. The segment results represents the Company’s current best estimate of these values, however, because the calculations are being refined, the values reported in the Company’s future SEC filings may vary materially from those presented in this table.

(A)

During the third quarter of fiscal 2008, the Company purchased additional shares of one of its equity affiliates which resulted in the consolidation of its operating results in the Company’s consolidated financial statements beginning April 1, 2008. Prior to the consolidation, segment sales for certain operating segments within the rubber blacks and performance products product lines included 100% of the sales of this equity affiliate at market-based prices, therefore there is no impact to the reported segment sales for the rubber blacks and performance products product lines.

(B)

Unallocated and other reflects an elimination for sales of one equity affiliate, prior to the consolidation of its results beginning April 1, 2008, offset by royalties paid by equity affiliates and other operating revenues and external shipping and handling fees.

(C)

Segment profit is a measure used by Cabot’s Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment profit includes equity in net income of affiliated companies, royalties paid by equity affiliates, minority interest and allocated corporate costs.

(D)

General unallocated expense includes foreign currency transaction gains (losses), interest income, dividend income, and the certain items listed in the Certain Items and Reconciliation of Adjusted EPS table.

(E)

Amount relates to legal settlements in connection with our discontinued operations, net of tax.


Third Quarter Earnings Announcement, Fiscal 2008

CABOT CORPORATION CONDENSED CONSOLIDATED FINANCIAL POSITION

 

Dollars in millions, except share and per share amounts

   June 30,
2008
(unaudited)
    September 30,
2007

(audited)
 

Current assets:

    

Cash and cash equivalents

   $ 107     $ 154  

Short-term marketable securities

     1       2  

Accounts and notes receivable, net of reserve for doubtful accounts of $5 and $6

     677       563  

Inventories:

    

Raw materials

     204       154  

Work in process

     59       77  

Finished goods

     261       184  

Other

     34       27  
                

Total inventories

     558       442  

Prepaid expenses and other current assets

     92       72  

Deferred income taxes

     38       35  

Assets held for sale

     7       7  
                

Total current assets

     1,480       1,275  
                

Investments:

    

Equity affiliates

     52       65  

Long-term marketable securities and cost investments

     1       3  
                

Total investments

     53       68  
                

Property, plant and equipment

     3,084       2,823  

Accumulated depreciation and amortization

     (1,985 )     (1,807 )
                

Net property, plant and equipment

     1,099       1,016  
                

Other assets:

    

Goodwill

     37       34  

Intangible assets, net of accumulated amortization of $11 and $10

     3       4  

Assets held for rent

     44       42  

Deferred income taxes

     134       120  

Other assets

     91       77  
                

Total other assets

     309       277  
                

Total assets

   $ 2,941     $ 2,636  
                


Third Quarter Earnings Announcement, Fiscal 2008

CABOT CORPORATION CONDENSED CONSOLIDATED FINANCIAL POSITION

 

Dollars in millions, except share and per share amounts

   June 30,
2008
(unaudited)
    September 30,
2007

(audited)
 

Current liabilities:

    

Notes payable to banks

   $ 171     $ 67  

Accounts payable and accrued liabilities

     450       427  

Income taxes payable

     37       36  

Deferred income taxes

     2       2  

Current portion of long-term debt

     39       15  
                

Total current liabilities

     699       547  
                

Long-term debt

     483       503  

Deferred income taxes

     19       16  

Other liabilities

     345       300  

Minority interest

     110       76  

Stockholders’ equity:

    

Preferred stock:

    

Authorized: 2,000,000 shares of $1 par value

     —         —    

Series B ESOP Convertible Preferred Stock 7.75% Cumulative

    

Authorized: 200,000 shares

    

Issued: None

    

Outstanding: None

    

Common stock:

    

Authorized: 200,000,000 shares of $1 par value

     64       65  

Issued: 64,348,116 and 65,424,674 shares

    

Outstanding: 64,221,766 and 65,279,803 shares

    

Less cost of 126,349 and 144,871 shares of common treasury stock

     (4 )     (5 )

Additional paid-in capital

     —         —    

Retained earnings

     1,146       1,119  

Deferred employee benefits

     (31 )     (34 )

Notes receivable for restricted stock

     (16 )     (19 )

Accumulated other comprehensive income

     126       68  
                

Total stockholders’ equity

     1,285       1,194  
                

Total liabilities and stockholders’ equity

   $ 2,941     $ 2,636  
                


CABOT CORPORATION

 

     Fiscal 2007     Fiscal 2008  

In millions, except per share amounts (unaudited)

   Dec. Q.     Mar. Q.     June Q.     Sept. Q.     FY     Dec. Q.     Mar. Q.     June Q.     Sept. Q.    FY  

Sales

                     

Core Segment

   $ 428     $ 399     $ 399     $ 423     $ 1,649     $ 463     $ 511     $ 537     $ —      $ 1,511  

Rubber blacks (A)

     351       346       351       368       1,416       410       454       499          1,364  

Supermetals

     77       53       48       55       233       53       57       38          147  

Performance Segment

     188       202       208       213       811       211       236       247       —        695  

Performance products (A)

     123       134       142       142       541       141       164       175          481  

Fumed metal oxides

     65       68       66       71       270       70       72       72          214  

New Business Segment

     11       13       14       11       49       9       13       13       —        34  

Inkjet colorants

     10       13       13       10       46       8       11       11          30  

Aerogel

     —         —         1       —         1       —         1       1          2  

Superior MicroPowders

     1       —         —         1       2       1       1       1          2  

Specialty Fluids Segment

     16       10       16       16       58       16       16       17          49  
                                                                               

Segment Sales

     643       624       637       663       2,567       699       776       814       —        2,289  

Unallocated and other (B) 

     12       13       12       12       49       12       10       26          48  
                                                                               

Net sales and other operating revenues

   $ 655     $ 637     $ 649     $ 675     $ 2,616     $ 711     $ 786     $ 840     $ —      $ 2,337  
                                                                               

Segment Profit

                     

Core Segment

   $ 56     $ 33     $ 11     $ 9     $ 109     $ 15     $ 23     $ 33     $ —      $ 70  

Rubber blacks

     40       34       11       8       93       14       24       37          75  

Supermetals

     16       (1 )     —         1       16       1       (1 )     (4 )        (5 )

Performance Segment

     34       36       31       30       131       27       28       31          87  

New Business Segment

     (11 )     (4 )     (8 )     (10 )     (33 )     (12 )     (9 )     (9 )        (30 )

Specialty Fluids Segment

     8       3       7       7       25       7       5       5          18  
                                                                               

Total Segment Profit (C)

     87       68       41       36       232       37       47       60       —        145  

Interest expense

     (9 )     (9 )     (8 )     (8 )     (34 )     (9 )     (9 )     (9 )        (28 )

General unallocated income (expense) (D)

     —         (15 )     1       (5 )     (18 )     8       (13 )     (10 )        (15 )

Less: Equity in net income of affiliated companies, net of tax

     (3 )     (3 )     (3 )     (3 )     (12 )     (2 )     (2 )     (2 )        (6 )
                                                                               

Income from continuing operations before income taxes, equity in net income of affiliated companies and minority interest

     75       41       31       20       168       34       23       39          96  

Benefit (provision) for income taxes

     (19 )     (11 )     (9 )     2       (38 )     6       (11 )     (8 )        (13 )

Equity in net income of affiliated companies, net of tax

     3       3       3       3       12       2       2       2          6  

Minority interest in net income, net of tax

     (5 )     (2 )     (4 )     (4 )     (15 )     (6 )     (3 )     (6 )        (15 )
                                                                               

Income from continuing operations

     54       31       21       21       127       36       11       27          74  

Discontinued operations, net of tax (E)

     —         —         (1 )     3       2       —         —         —            —    
                                                                               

Net income

     54       31       20       24       129       36       11       27          74  

Dividends on preferred stock, net of tax benefit

     —         (1 )     —         —         (1 )     —         —         —            —    
                                                                               

Net income available to common shares

   $ 54     $ 30     $ 20     $ 24     $ 128     $ 36     $ 11     $ 27        $ 74  
                                                                               

Diluted earnings per share of common stock

                     

Income from continuing operations

   $ 0.79     $ 0.45     $ 0.31     $ 0.32     $ 1.87     $ 0.56     $ 0.17     $ 0.43        $ 1.16  

Discontinued operations, net of tax (E)

     —         —         (0.01 )     0.04       0.03       —         —         —            —    
                                                                               

Net income

   $ 0.79     $ 0.45     $ 0.30     $ 0.36     $ 1.90     $ 0.56     $ 0.17     $ 0.43        $ 1.16  
                                                                               

Weighted average common shares outstanding

                     

Diluted

     69       69       68       66       68       64       64       63          63  
                                                                               

 

Note: During the third quarter of fiscal 2008, Management changed the way it manages the Company’s businesses. Accordingly, the segment results for all periods presented has been revised to reflect these changes. The segment results represents the Company’s current best estimate of these values, however, because the calculations are being refined, the values reported in the Company’s future SEC filings may vary materially from those presented in this table.

(A)

During the third quarter of fiscal 2008, the Company purchased additional shares of one of its equity affiliates which resulted in the consoliation of its operating results in the Company’s consolidated financial statements beginning April 1, 2008. Prior to the consolidation, segment sales for certain operating segments within the rubber blacks and performance products product lines included 100% of the sales of this equity affiliate at market-based prices, therefore there is no impact to the reported segment sales for the rubber blacks and performance products product lines.

(B)

Unallocated and other reflects an elimination for sales of one equity affiliate, prior to the consolidation of its results beginning April 1, 2008, offset by royalties paid by equity affiliates and other operating revenues and external shipping and handling fees.

(C)

Segment profit is a measure used by Cabot’s Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment profit includes equity in net income of affiliated companies, royalties paid by equity affiliates, minority interest and allocated corporate costs.

(D)

General unallocated expense includes foreign currency transaction gains (losses), interest income, dividend income and certain items listed in the Certain Items and Reconciliation of Adjusted EPS table.

(E)

Amounts relate to legal and tax settlements in connection with our discontinued operations.