Cabot Announces Fourth Quarter and Full Fiscal Year 2008 Operating Results

October 29, 2008

BOSTON, Oct. 29 /PRNewswire-FirstCall/ -- Cabot Corporation (NYSE: CBT) today announced results for its fourth quarter and full fiscal year ended September 30, 2008.

Quarterly Highlights:

-- Total segment profit improves by $3 million compared to the fourth quarter of 2007: increase in Rubber Blacks driven by solid margin and cost management, despite unprecedented $36 million unfavorable contract lag

-- Volumes weaker than seasonal norm: slowing global demand particularly in the automotive and construction sectors

-- Positive advances in new business development: signed license agreement with Michelin for commercialization of Cabot Elastomer Composites, successful use of cesium formate in Kazakhstan and Asia Pacific, increased Aerogel oil & gas revenue

-- Strong liquidity position: operating cash flow of $94 million during fourth quarter, cash balance of $129 million at fiscal year end, conservative balance sheet a strength in time of current economic uncertainty



    (In millions, except per share
     amounts)                                  2008               2007

                                         Fourth     Full    Fourth     Full
                                         Quarter    Year    Quarter    Year
    Net sales                              $853    $3,191     $675     $2,616
    Diluted earnings per share            $0.17     $1.33    $0.36      $1.90
    Less:  Certain items per share        (0.03)    (0.14)   (0.11)     (0.35)
    Less:  Discontinued operations per
     share                                    -         -     0.04       0.03
    Adjusted earnings per share           $0.20     $1.47    $0.43      $2.22

Commenting on the results, Patrick Prevost, Cabot's President and CEO, stated, "Although we are not pleased with our operating results this quarter, I am confident in the underlying strength of our businesses. Key drivers of this quarter's performance are first, as anticipated, the negative time lag effect in our rubber blacks supply contracts was unprecedented. Rubber Blacks nonetheless improved profitability despite the difficult operating environment through strong margin and cost management. Second, the softening economic environment became more global in scope and affected our volumes during the quarter, particularly in the automotive and construction sectors. Third, our other income and expense was unfavorably affected by $9 million from the non-cash translation of intercompany loans, denominated in U.S. dollars, provided to our Brazilian subsidiary, whose currency depreciated during the quarter."

Prevost continued, "It is clear that the global macroeconomic issues have begun to affect our business results in the form of reduced demand in some of our key industrial sectors. Our conservative financial practices have positioned us with a strong balance sheet to withstand these turbulent conditions and we remain focused on executing our longer term strategies to further advance our position as a global market leader."

Summary of Results

For the fourth quarter and full fiscal year 2008, net income was $11 million and $85 million ($0.17 and $1.33 per diluted common share), respectively. Adjusted EPS was $0.20 and $1.47 per diluted common share for the fourth quarter and full fiscal year 2008, respectively, which excludes $1 million and $9 million ($0.03 and $0.14 per diluted common share), respectively, of charges from certain items. This compares to fourth quarter and full fiscal year 2007 net income of $24 million and $129 million ($0.36 and $1.90 per diluted common share), respectively. Adjusted EPS was $0.43 and $2.22 per diluted common share for the fourth quarter and full fiscal year 2007, respectively, which excluded $5 million and $22 million ($0.07 and $0.32 per diluted common share), respectively, of charges from certain items and discontinued operations. Details of the Company's financial results and certain items are provided in the accompanying tables.

Segment Results

Core Segment

Rubber Blacks profitability increased by $13 million when compared to the fourth quarter of 2007. Solid margin management and lower fixed manufacturing costs allowed the Business to overcome a significant unfavorable contract lag ($36 million) and lower volumes ($8 million). Volumes declined by 7% driven by economic softness in all regions as our tire customers reduced production on weaker demand. The Americas declined by 10%, with North America down 7% and South America down 15%; the Europe, Middle East, Africa region was down 6%; and Asia Pacific was down 6% overall, with China down 16%, in part due to the Olympics, more than offsetting an increase of 3% in the rest of Asia. For the full fiscal year 2008, operating profit before tax ("PBT") increased despite the unfavorable contract lag and difficult economic conditions, which led to flat volumes. The Business was able to offset the vast majority of these unfavorable factors through solid margin management and strict control on manufacturing spending, and also benefited from foreign currency translation. The time lag of feedstock related pricing adjustments in the Company's rubber blacks supply contracts had an unfavorable impact of $36 million and $66 million for the fourth quarter and full fiscal year 2008, respectively. This is compared to an unfavorable impact of $13 million and $6 million in the same periods of 2007.

Results in the Supermetals Business for the fourth quarter of 2008 continued to be weak. Volumes increased compared to the third quarter of 2008, but were still below the prior year's volume levels. Profitability decreased by $6 million compared to the fourth quarter of 2007 as the decline in volumes ($5 million) and an increase in average ore costs ($3 million) could not be fully offset by a favorable product mix ($2 million). For the full fiscal year 2008, the decline in volumes ($14 million) and lower pricing ($12 million) were due, principally, to the expiration of favorable supply contracts in the first quarter of 2007. These factors, combined with higher average ore costs ($4 million), resulted in significantly lower PBT than in the prior year. The Business continued to focus on cash generation through working capital reductions, including reduction of its inventory levels, during the fourth quarter. For the full fiscal year 2008, net working capital improved by $23 million. We remain committed to, and are making progress towards, returning the Business to profitability in 2009.

Performance Segment

Profitability decreased by $9 million when compared to the fourth quarter of 2007, principally as a result of a decline in volumes ($6 million) driven by weakening demand in the construction and automotive industrial sectors. Performance Products volumes were lower by 8%, as significant decreases in developed regions more than offset continued, albeit slowing, growth in emerging markets. Fumed Metal Oxides volumes decreased by 2% compared to the fourth quarter of 2007. For the full fiscal year 2008, profitability was significantly lower due to an unfavorable LIFO impact of $17 million and a rapid rise in raw material and energy costs, not fully recovered through pricing. Additionally, selling, technical and administrative costs increased as a result of continued investment in geographic expansion and product differentiation to sustain the long term growth of the Segment. These costs were partially offset by volume growth (1% and 2% for Performance Products and Fumed Metal Oxides, respectively) and favorable foreign currency translation.

Specialty Fluids Segment

Business performance remained solid for the fourth quarter and full fiscal year of 2008 when compared to the same periods of 2007. Sales increased over the 2007 periods while PBT decreased slightly over the comparative 2007 periods. Cesium formate was used successfully during the fourth quarter in multiple wells in Kazakhstan and throughout the year in Asia Pacific, which positions the Segment well to continue its geographic growth. During fiscal 2008, the percentage of revenue generated by business outside of the North Sea improved to 21%, compared to 17% in fiscal 2007.

New Business Segment

Sales in the New Business Segment improved for both the fourth quarter and full fiscal year 2008 when compared to the same periods of 2007. In the Inkjet Colorants Business, full year revenues declined, with lower volumes in the OEM market segment. In the fourth quarter, volumes and product mix were favorable when compared to the same period of 2007 and sequentially. Aerogel revenues increased in both periods when compared to 2007, driven by the construction and oil and gas market segments. Superior MicroPowders increased revenues, continuing to supply advanced materials to the security market. The Segment benefited from lower manufacturing and administrative costs in the fourth quarter from steps taken in the third quarter of 2008, including workforce reductions and the elimination of under-performing projects.

Cash Flow

During the fourth quarter of 2008, operations generated $94 million of cash, including a $9 million decrease in working capital on a constant dollar basis. For the full fiscal year 2008, operations generated $138 million in cash, despite a $135 million increase in working capital, principally from higher carbon black feedstock costs. The Company ended the year with a cash balance of $129 million. Capital expenditures were $72 million in the fourth quarter and $199 million for the full fiscal year 2008 and included spending on expansions in China and carbon black energy centers. The Company did not repurchase shares on the open market during the fourth quarter of 2008, ending the fiscal year with 935,400 shares repurchased at an average price of $29.66 per share.

Outlook

Commenting on the outlook for fiscal 2009 and beyond, Prevost said, "I remain confident in Cabot's strength and in our ability to execute our long term strategy and deliver on our performance commitments. We are, however, concerned about the global economic slowdown and its effect on demand in all of our key businesses. Notwithstanding this softening, the recent unprecedented decline in carbon black raw material costs will provide a significant contract lag benefit in the coming quarter. We have continued to secure orders in key market segments for Inkjet Colorants, Aerogels and Superior MicroPowders, which should lead to revenue growth in the coming fiscal year for the New Business Segment. Our cash position remains strong and will serve us well in the current economic environment. Lower carbon black feedstock costs and initiatives we have undertaken since the beginning of the year will further enhance our strong liquidity position."

Prevost continued, "Our investors can be confident that we are closely following the impact of the global slowdown on the various industrial sectors that we serve and are taking steps to manage or mitigate the effects on our business. We remain confident in the long term strength and overall health of the Company."

Earnings Call

The Company will host a conference call with industry analysts at 2:00 p.m. Eastern time on October 30, 2008. The call can be accessed through Cabot's investor relations website at http://investor.cabot-corp.com.

Cabot Corporation, headquartered in Boston, Massachusetts, is a global performance materials company. Cabot's major products are carbon black, fumed silica, inkjet colorants, capacitor materials, and cesium formate drilling fluids. The Company's website is: http://www.cabot-corp.com.

Forward-Looking Statements

This earnings release contains forward-looking statements based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future (including our expectations concerning market demand, carbon black raw material costs, financial performance in our Supermetals Business and in the New Business Segment, and our liquidity position), strategy for growth, market position, and expected financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like "expects," "anticipates," "plans," "intends," "projects," "indicates," and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Cabot, particularly its latest annual report on Form 10-K, could cause results to differ materially from those stated. These factors include, but are not limited to changes in raw material costs; costs associated with the research and development of new products, including regulatory approval and market acceptance; competitive pressures; successful integration of structural changes, including restructuring plans, and joint ventures; the laws, regulations, policies and economic conditions, including inflation, interest and foreign currency exchange rates, of countries in which the company does business; and severe weather events that cause business interruptions, including plant and power outages, or disruptions in supplier or customer operations.

Use of Non-GAAP Financial Measures

The preceding discussion of our results and the accompanying financial tables report adjusted EPS and also include information on our reportable segment sales and segment (or business) operating profit before taxes ("PBT"). Adjusted EPS and segment PBT are non-GAAP financial measures and are not intended to replace EPS and income (loss) from continuing operations before taxes, equity in net income of affiliated companies and minority interest, respectively, the most directly comparable GAAP financial measures. Both EPS and adjusted EPS are calculated on a diluted share basis. In calculating adjusted EPS and segment PBT, we exclude certain items, meaning items that are significant and unusual or infrequent and not believed to reflect the true underlying business performance, and, therefore, are not allocated to a segment's results or included in adjusted EPS. Further, in calculating segment PBT we include equity in net income of affiliated companies, royalties paid by equity affiliates, minority interest and allocated corporate costs but exclude interest expense, foreign currency translation gains and losses, interest income and dividend income. Our chief operating decision-maker uses adjusted EPS to evaluate the underlying earnings power of the Company. Segment PBT is used to evaluate changes in the operating results of each segment before non-operating factors and before certain items and to allocate resources to the segments. We believe that these non-GAAP measures also assist our investors in evaluating the changes in our results and the Company's performance. A reconciliation of adjusted EPS to EPS is shown in the table titled Certain Items and Reconciliation of Adjusted EPS, and a reconciliation of total segment PBT to income (loss) from operations before taxes, equity in net income of affiliated companies and minority interest is shown in the table titled Summary Results by Segments. The certain items that are excluded from our calculation of adjusted EPS and segment PBT are detailed in the table titled Certain Items and Reconciliation of Adjusted EPS.

The term "LIFO impact" includes two factors: (i) the impact of current, generally higher, inventory cost being recognized immediately in cost of goods sold ("COGS") under a last-in-first-out method, compared to the older costs that would have been included in COGS under a first-in-first-out method; and (ii) the impact of reductions in inventory quantities, causing historical, generally lower, inventory costs to flow through COGS.



    CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS


    Periods ended September 30              Three Months    Twelve Months
    Dollars in millions, except per share
     amounts (unaudited)                    2008    2007     2008     2007

    Net sales and other operating revenues  $853    $675   $3,191   $2,616
    Cost of sales                            740     564    2,706    2,111
      Gross profit                           113     111      485      505


    Selling and administrative expenses       56      66      246      249
    Research and technical expenses           19      20       74       69
      Income from operations                  38      25      165      187


    Other income and expense
      Interest and dividend income             2       2        4       10
      Interest expense                       (10)     (8)     (38)     (34)
      Other income (expense)                 (15)      1      (20)       5
        Total other income and expense       (23)     (5)     (54)     (19)


    Income from continuing operations
     before income taxes, equity in net
     income of affiliated companies and
     minority interest                        15      20      111      168

    Benefit (provision) for income taxes      (1)      2      (14)     (38)
    Equity in net income of affiliated
     companies, net of tax                     2       3        8       12
    Minority interest in net income, net
     of tax                                   (5)     (4)     (20)     (15)
    Income from continuing operations         11      21       85      127
    Discontinued operations, net of tax (A)    -       3        -        2
    Net income                                11      24       85      129
    Dividends on preferred stock, net of
     tax benefit                               -       -        -       (1)
    Net income available to common shares    $11     $24      $85     $128

    Diluted earnings per share of common
     stock
      Income from continuing operations    $0.17   $0.32    $1.33    $1.87
      Discontinued operations, net of
       tax (A)                                 -    0.04        -     0.03

           Net income                      $0.17   $0.36    $1.33    $1.90
    Weighted average common shares
     outstanding
      Diluted                                 64      66       64       68

    (A) Amount relates to legal settlements in connection with our
        discontinued operations, net of tax.



    CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS


    Periods ended September 30             Three Months         Twelve Months
    Dollars in millions, except per share
     amounts (unaudited)                   2008   2007           2008    2007

    SALES

    Core Segment                           $553   $423         $2,063  $1,649
     Rubber blacks                          505    368          1,868   1,416
     Supermetals                             48     55            195     233

    Performance Segment                     237    213            933     811
     Performance products                   165    142            646     541
     Fumed metal oxides                      72     71            287     270
    New Business Segment                     20     12             57      51
     Inkjet colorants                        13     10             43      46
     Aerogel (A)                              5      1             10       3
     Superior MicroPowders                    2      1              4       2
    Specialty Fluids Segment                 19     16             68      58
     Segment sales                          829    664          3,121   2,569
    Unallocated and other (A), (B)           24     11             70      47
     Net sales and other operating
      revenues                             $853   $675         $3,191  $2,616

    SEGMENT PROFIT

    Core Segment                            $16     $9            $92    $109
     Rubber blacks                           21      8            101      93
     Supermetals                             (5)     1             (9)     16
    Performance Segment                      21     30            102     131
    New Business Segment                     (4)   (10)           (34)    (33)
    Specialty Fluids Segment                  6      7             24      25
      Total Segment Profit ( C )             39     36            184     232

    Interest expense                        (10)    (8)           (38)    (34)
    General unallocated expense (D)         (12)    (5)           (27)    (18)
    Less: Equity in net income of
     affiliated companies, net of tax        (2)    (3)            (8)    (12)

    Income from continuing operations
     before income taxes, equity in net
     income of affiliated companies and
     minority interest                       15     20            111     168
    Provision for income taxes               (1)     2            (14)    (38)
    Equity in net income of affiliated
     companies, net of tax                    2      3              8      12
    Minority interest in net income, net
     of tax                                  (5)    (4)           (20)    (15)
    Income from continuing operations        11     21             85     127
    Discontinued operations, net of tax (E)   -      3              -       2
    Net Income                               11     24             85     129
    Dividends on preferred stock, net of
     tax benefit                              -      -              -      (1)
    Net income available to common shares   $11    $24            $85    $128


    Diluted earnings per share of common
     stock
      Income from continuing operations   $0.17  $0.32          $1.33   $1.87

      Discontinued operations, net of
       tax (E)                                -   0.04              -    0.03

          Net Income                      $0.17  $0.36          $1.33   $1.90
    Weighted average common shares
     outstanding
      Diluted                                64     66             64      68

     Note:  During the third quarter of fiscal 2008, management changed the
     way it manages the Company's businesses.  Accordingly, the segment
     results for all periods presented have been revised to reflect these
     changes.  Management is continuing to review how it evaluates the
     businesses and the allocation of costs among the segments.  As a result,
     the values reported in the Company's future SEC filings may vary
     materially from those presented in this table.

    (A) Royalty income received by the Aerogel business, which has been
        included in Unallocated and other in prior periods, has been
        reclassified to Segment sales for all periods presented above.

    (B) Unallocated and other reflects an elimination for sales of one equity
        affiliate, prior to the consolidation of its results beginning April
        1, 2008, offset by royalties paid by equity affiliates and other
        operating revenues and external shipping and handling fees.

    ( C ) Segment profit is a measure used by Cabot's Chief Operating
        Decision-Maker to measure consolidated operating results, assess
        segment performance and allocate resources. Segment profit includes
        equity in net income of affiliated companies, royalty income, minority
        interest and allocated corporate costs.

    (D) General unallocated expense includes foreign currency transaction
        gains (losses), interest income, dividend income, and the certain
        items listed in the Certain Items and Reconciliation of Adjusted EPS
        table.

    (E) Amount relates to legal settlements in connection with our
        discontinued operations, net of tax.



    CABOT CORPORATION CONDENSED CONSOLIDATED FINANCIAL POSITION


                                               September 30,     September 30,
                                                    2008             2007
    Dollars in millions, except share and
     per share amounts                            (unaudited)      (audited)

    Current assets:

       Cash and cash equivalents                      $129           $154
       Short-term marketable securities                  1              2
       Accounts and notes receivable, net
        of reserve for doubtful accounts
        of $5 and $6                                   643            563
       Inventories:
            Raw materials                              193            154
            Work in process                             58             77
            Finished goods                             246            184
            Other                                       26             27
                 Total inventories                     523            442
       Prepaid expenses and other current assets        75             72
       Deferred income taxes                            42             35
       Assets held for sale                              7              7
            Total current assets                     1,420          1,275

    Investments:
       Equity affiliates                                53             65
       Long-term marketable securities and cost
        investments                                      1              3
            Total investments                           54             68

    Property, plant and equipment                    2,975          2,823
    Accumulated depreciation and amortization       (1,894)        (1,807)
         Net property, plant and equipment           1,081          1,016

    Other assets:
       Goodwill                                         34             34
       Intangible assets, net of accumulated
        amortization of $11 and $10                      3              4
       Assets held for rent                             45             42
       Deferred income taxes                           151            120
       Other assets                                     63             77
            Total other assets                         296            277

    Total assets                                    $2,851         $2,636




    CABOT CORPORATION CONDENSED CONSOLIDATED FINANCIAL POSITION


                                               September 30,     September 30,
                                                     2008             2007
    Dollars in millions, except share and
     per share amounts                           (unaudited)        (audited)

    Current liabilities:

      Notes payable to banks                          $181               $67
      Accounts payable and accrued liabilities         426               427
      Income taxes payable                              42                36
      Deferred income taxes                              2                 2
      Current portion of long-term debt                 39                15
           Total current liabilities                   690               547

    Long-term debt                                     496               503
    Deferred income taxes                               19                16
    Other liabilities                                  295               300

    Minority interest                                  111                76

    Stockholders' equity:
      Preferred stock:
       Authorized:  2,000,000 shares of $1 par value
        Series B ESOP Convertible Preferred Stock
        7.75% Cumulative
         Authorized: None and 200,000 shares
         Issued: None and none                           -                 -
         Outstanding: None and none
      Common stock:
       Authorized:  200,000,000 shares of $1 par value
       Issued: 65,403,100 and 65,424,674 shares         65                65
       Outstanding: 65,277,715 and 65,279,803 shares
       Less cost of 125,385 and 144,871 shares of
        common treasury stock                           (4)               (5)
    Additional paid-in capital                          16                 -
    Retained earnings                                1,142             1,119
    Deferred employee benefits                         (30)              (34)
    Notes receivable for restricted stock              (21)              (19)
    Accumulated other comprehensive income              72                68
           Total stockholders' equity                1,240             1,194

    Total liabilities and stockholders' equity      $2,851            $2,636



    CABOT CORPORATION
                                                   Fiscal  2007
    In millions, except per share
     amounts (unaudited)                Dec. Q. Mar. Q. June Q. Sept. Q. FY

    Sales
    Core Segment                          $428   $399   $399    $423   $1,649
       Rubber blacks                       351    346    351     368    1,416
       Supermetals                          77     53     48      55      233
    Performance Segment                    188    202    208     213      811
       Performance products                123    134    142     142      541
       Fumed metal oxides                   65     68     66      71      270
    New Business Segment                    11     14     14      12       51
       Inkjet colorants                     10     13     13      10       46
       Aerogel (A)                           -      1      1       1        3
       Superior MicroPowders                 1      -    -         1        2
    Specialty Fluids Segment                16     10     16      16       58
       Segment Sales                       643    625    637     664    2,569
    Unallocated and other (A), (B)          12     12     12      11       47

    Net sales and other operating
     revenues                             $655   $637   $649    $675   $2,616

    Segment Profit
    Core Segment                           $56    $33    $11      $9     $109
       Rubber blacks                        40     34     11       8       93
       Supermetals                          16     (1)     -       1       16
    Performance Segment                     34     36     31      30      131
    New Business Segment                   (11)    (4)    (8)    (10)     (33)
    Specialty Fluids Segment                 8      3      7       7       25
       Total Segment Profit ( C )           87     68     41      36      232


    Interest expense                        (9)    (9)    (8)     (8)     (34)
    General unallocated income
     (expense) (D)                           -    (15)     1      (5)     (18)
    Less: Equity in net income of
     affiliated companies, net of tax       (3)    (3)    (3)     (3)     (12)

    Income from continuing operations
     before income taxes, equity in net
     income of affiliated companies and
     minority interest                      75     41     31      20      168
    Benefit (provision) for income taxes   (19)   (11)    (9)      2      (38)
    Equity in net income of affiliated
     companies, net of tax                   3      3      3       3       12
    Minority interest in net income, net
     of tax                                 (5)    (2)    (4)     (4)     (15)

    Income from continuing operations       54     31     21      21      127
    Discontinued operations, net of
     tax (E)                                 -      -     (1)      3        2

    Net income                              54     31     20      24      129
    Dividends on preferred stock, net of
     tax benefit                             -     (1)     -       -       (1)

       Net income available to common
        shares                             $54    $30    $20     $24     $128

    Diluted earnings per share of common
     stock
    Income from continuing operations    $0.79  $0.45  $0.31   $0.32    $1.87
    Discontinued operations, net of tax
     (E)                                     -      -  (0.01)   0.04     0.03
    Net income                           $0.79  $0.45  $0.30   $0.36    $1.90
    Weighted average common shares
     outstanding
    Diluted                                 69     69     68      66       68

                                                      Fiscal  2008
    In millions, except per share amounts
     (unaudited)                         Dec. Q. Mar. Q. June Q. Sept. Q. FY

    Sales
    Core Segment                            $463   $511   $537   $553  $2,063
       Rubber blacks                         410    454    499    505   1,868
       Supermetals                            53     57     38     48     195
    Performance Segment                      211    236    247    237     933
       Performance products                  141    164    175    165     646
       Fumed metal oxides                     70     72     72     72     287
    New Business Segment                      10     14     14     20      57
       Inkjet colorants                        8     11     11     13      43
       Aerogel (A)                             1      2      2      5      10
       Superior MicroPowders                   1      1      1      2       4
    Specialty Fluids Segment                  16     16     17     19      68
       Segment Sales                         700    777    815    829   3,121
    Unallocated and other (A), (B)            11      9     25     24      70

    Net sales and other operating revenues  $711   $786   $840   $853  $3,191

    Segment Profit
    Core Segment                             $15    $25    $37    $16     $92
       Rubber blacks                          14     26     41     21     101
       Supermetals                             1     (1)    (4)    (5)     (9)
    Performance Segment                       27     26     27     21     102
    New Business Segment                     (12)    (9)    (9)    (4)    (34)
    Specialty Fluids Segment                   7      5      5      6      24
       Total Segment Profit ( C )             37     47     60     39     184


    Interest expense                          (9)    (9)    (9)   (10)    (38)
    General unallocated income (expense) (D)   8    (13)   (10)   (12)    (27)
    Less: Equity in net income of affiliated
     companies, net of tax                    (2)    (2)    (2)    (2)     (8)

    Income from continuing operations
     before income taxes, equity in net
     income of affiliated companies and
     minority interest                        34     23     39     15     111
    Benefit (provision) for income taxes       6    (11)    (8)    (1)    (14)
    Equity in net income of affiliated
     companies, net of tax                     2      2      2      2       8
    Minority interest in net income, net
     of tax                                   (6)    (3)    (6)    (5)    (20)

    Income from continuing operations         36     11     27     11      85
    Discontinued operations, net of tax (E)    -      -      -      -     -

    Net income                                36     11     27     11      85
    Dividends on preferred stock, net of
     tax benefit                               -      -      -      -       -

       Net income available to common
        shares                               $36    $11    $27    $11     $85

    Diluted earnings per share of common
     stock
    Income from continuing operations      $0.56  $0.17  $0.43  $0.17   $1.33
    Discontinued operations, net of
     tax (E)                                   -      -      -      -       -
    Net income                             $0.56  $0.17  $0.43  $0.17   $1.33
    Weighted average common shares
     outstanding
    Diluted                                   64     64     63     64      64

      Note:  During the third quarter of fiscal 2008, management changed the
      way it manages the Company's businesses.  Accordingly, the segment
      results for all periods presented have been revised to reflect these
      changes.  Management is continuing to review how it evaluates the
      businesses and the allocation of costs among the segments.  As a result,
      the values reported in the Company's future SEC filings may vary
      materially from those presented in this table.

      (A) Royalty income received by the Aerogel business, which has been
          included in Unallocated and other in prior periods, has been
          reclassified to Segment sales for all periods presented above.
      (B) Unallocated and other reflects an elimination for sales of one
          equity affiliate, prior to the consolidation of its results
          beginning April 1, 2008, offset by royalties paid by equity
          affiliates and other operating revenues and external shipping and
          handling fees.
      ( C ) Segment profit is a measure used by Cabot's Chief Operating
          Decision-Maker to measure consolidated operating results, assess
          segment performance and allocate resources. Segment profit includes
          equity in net income of affiliated companies, royalty income,
          minority interest and allocated corporate costs.
      (D) General unallocated expense includes foreign currency transaction
          gains (losses), interest income, dividend income and certain items
          listed in the Certain Items and Reconciliation of Adjusted EPS
          table.
      (E) Amounts relate to legal and tax settlements in connection with our
          discontinued operations, net of tax.

    CABOT CORPORATION CERTAIN ITEMS AND RECONCILIATION OF ADJUSTED EPS

    CERTAIN ITEMS:
    Periods ended September 30
    Dollars in millions, except per                 Three Months
     share amounts (unaudited)         2008      2008     2007      2007
                                         $   per share(A)   $    per share(A)

    Certain items before income taxes
    Environmental reserves and legal
     settlements                        $-         $-      $(2)   $(0.02)
    Reserve for respirator claims        2       0.03
    Carbon Black federal antitrust
     litigation                          -          -        -         -
    CEO transition costs                 -          -        -         -
    Debt issuance costs                 (2)     (0.03)       -         -
    Acquisition of flamed synthesis
     technology                          -          -       (4)    (0.04)
    Restructuring initiatives:

       - Global                         (1)     (0.01)       1      0.01
       - Altona, Australia               -          -        -         -
       - North America                  (1)     (0.02)      (5)    (0.06)
       - Europe (B)                      -          -        -         -
       Total certain items              (2)     (0.03)     (10)    (0.11)

    Discontinued operations( C )         -          -        3      0.04
       Total certain items and
        discontinued operations         (2)     (0.03)      (7)    (0.07)
       Tax impact of certain items
        and discontinued operations      1          -        2         -

    Total certain items and discontinued
     operations, after tax             $(1)    $(0.03)     $(5)   $(0.07)


    Periods ended September 30
    Dollars in millions, except per                Twelve Months
     share amounts (unaudited)         2008      2008     2007      2007
                                        $     per share(A)  $    per share(A)
    Certain items before income taxes

    Environmental reserves and legal
     settlements                       $(3)    $(0.04)     $(8)   $(0.09)
    Reserve for respirator claims       $2      $0.03        -         -
    Carbon Black federal antitrust
     litigation                          -         -       (10)    (0.09)
    CEO transition costs                (4)    (0.04)        -         -
    Debt issuance costs                 (2)    (0.03)        -         -
    Acquisition of flamed synthesis
     technology                          -         -        (4)    (0.04)
    Restructuring initiatives:
       - Global                         (6)    (0.06)       (3)    (0.03)
       - Altona, Australia              18      0.20        (1)    (0.01)
       - North America                 (15)    (0.18)       (8)    (0.09)
       - Europe (B)                     (2)    (0.02)        -         -
       Total certain items             (12)    (0.14)      (34)    (0.35)
    Discontinued operations( C )         -         -         2      0.03
       Total certain items and
        discontinued operations        (12)    (0.14)      (32)    (0.32)
    Tax impact of certain items and
     discontinued operations             3         -        10         -
    Total certain items and discontinued
     operations, after tax             $(9)   $(0.14)     $(22)   $(0.32)


    Periods ended September 30             Three Months        Twelve Months
    Dollars in millions (unaudited)        2008     2007       2008     2007
    Statement of Operations Line Item
    Cost of sales                          $(2)    $(5)       $(3)    $(16)
    Selling and administrative expenses      2      (1)        (7)     (14)
    Research and technical expenses          -      (4)         -       (4)
    Other income and expense                (2)      -         (2)       -
      Total certain items                  $(2)   $(10)      $(12)    $(34)



    NON-GAAP MEASURE:
    Periods ended September 30
    Dollars in millions,
     except per share            Three Months             Twelve Months
     amounts (unaudited)       2008       2007          2008        2007
                          per share(A)  per share(A) per share(A) per share(A)
    Reconciliation of
     Adjusted EPS to GAAP EPS
    Diluted EPS                $0.17      $0.36        $1.33        $1.90
    Total certain items        (0.03)     (0.11)       (0.14)       (0.35)
    Discontinued operations        -       0.04            -         0.03
    Adjusted EPS               $0.20      $0.43        $1.47        $2.22

    (A)   Per share amounts are calculated after tax.
    (B)   Charges relate to former carbon black facilities.
    ( C ) Amounts relate to legal settlements in connection with our
          discontinued operations, net of tax.

SOURCE Cabot Corporation

CONTACT:
Susannah Robinson, Director
Investor Relations of Cabot Corporation
1-617-342-6129
Web site: http://www.cabot-corp.com
http://investor.cabot-corp.com