Cabot Announces Second Quarter 2009 Operating Results

April 29, 2009

Operations generate $193 million in cash during the quarter, despite difficult business environment

BOSTON, April 29 /PRNewswire-FirstCall/ -- Cabot Corporation (NYSE: CBT) today announced results for its second quarter of fiscal 2009.

(Logo: http://www.newscom.com/cgi-bin/prnh/20000323/CABOTLOGO )

Key Highlights

  • Carbon black volumes remain soft due to tire, automotive and construction market weaknesses but have improved on a monthly basis since December lows


  • Unit margins remain compressed affecting results by $38 million as costs reflect inventory lag


  • New Business progress continues with a $10 million year over year improvement in cash performance


  • Cash flows strong with a $232 million decrease in working capital and a quarter-end cash balance of $220 million, after debt reduction of $85 million


  • Restructuring proceeding as planned and on track to deliver fixed cost improvements of at least $80 million on a fiscal 2010 run rate basis
    (In millions, except per share
     amounts)                               2009                  2008
                                      Second     First      Second    First
                                     Quarter    6 months   Quarter   6 months

    Net sales                           $470     $1,122       $786    $1,497
    Diluted earnings per share        $(0.90)    $(0.83)     $0.17     $0.73
    Less:  Certain items per share     (0.63)     (0.65)     (0.13)    (0.02)
    Adjusted earnings per share       $(0.27)    $(0.18)     $0.30     $0.75

Commenting on the results, Patrick Prevost, Cabot's President and CEO, stated, "We have seen month to month improvements in our carbon black volumes since our December lows, although our results continue to be affected by the global weakness in the tire, automotive, and construction sectors. The significant downturn in the electronics industry during the quarter affected volumes in our Supermetals and Fumed Metal Oxides businesses. Margins in our carbon black related businesses were under pressure from higher cost inventories linked to slow volumes. On the cost side, our early efforts to respond to the economic downturn are bearing fruit, as we experienced a significant improvement in operating expenses. Separately, the restructuring we announced earlier in the year is proceeding as planned and we are on track to meet our objective of reducing fixed costs by at least $80 million on a fiscal 2010 run rate basis. Our New Business activities once again showed improvement. Revenue growth and more focused efforts allowed us to sustain the Segment's cash positive performance during the quarter. We continue to focus on cash, generating $193 million from operations during the quarter, and our balance sheet remains strong."

Financial Detail

Summary of Results- For the second quarter of fiscal 2009, the Company reported a net loss of $56 million (a loss of $0.90 per common share). Adjusted EPS was a loss of $0.27 per common share, which excludes $0.63 per common share of certain items principally related to restructuring charges. This compares to second quarter fiscal 2008 net income of $11 million ($0.17 per diluted common share). In that quarter, adjusted EPS was $0.30 per diluted common share, which excluded $0.13 per diluted common share of certain items. Details of the Company's financial results and certain items are provided in the accompanying tables.

Segment Results

Core Segment- Rubber Blacks second quarter fiscal 2009 profitability decreased by $41 million when compared to the second quarter of fiscal 2008 driven principally by lower volumes from weak demand in the tire and automotive markets and lower unit margins from older, higher cost inventories. When compared to the second quarter of fiscal 2008, Rubber Blacks volumes declined by 28% globally with decreases in all regions. On a sequential quarter basis, volumes were flat with differing performance by region (North America up 12%; China up 12%; South America up 4%; the Europe, Middle East, Africa region up 1%; while Asia Pacific (excluding China) was down 22%). During the second quarter of fiscal 2009, contract lag benefits and LIFO benefits (as described below) were $9 million and $3 million, respectively, compared to an unfavorable $17 million and a favorable $2 million, respectively, in the same period of fiscal 2008.

Profitability in the Supermetals Business for the second quarter of fiscal 2009 decreased by $7 million compared to the same period of fiscal 2008, driven principally by lower volumes from weak demand and customer de-stocking in the electronics market. The volume decline was partially offset by higher pricing implemented over the past three quarters. The Business generated $8 million in cash during the second quarter of fiscal 2009, principally from working capital.

Performance Segment- Profitability decreased by $33 million when compared to the second quarter of fiscal 2008. The decline was the result of lower volumes from weakness in the automotive, construction and electronics markets and lower unit margins from older, higher cost inventories. Lower carbon black feedstock costs resulted in a LIFO benefit of $6 million during the second quarter of fiscal 2009, compared to an unfavorable $5 million impact in the same period of fiscal 2008. When compared to the second quarter of fiscal 2008, volumes in Performance Products and Fumed Metal Oxides declined by 36% and 44%, respectively. Sequentially, Performance Products volumes increased by 10%, although Fumed Metal Oxides volumes were 18% lower due to substantial weakness in the electronics market.

Specialty Fluids Segment- Profitability declined by $1 million in the second quarter of fiscal 2009 when compared to the second quarter of fiscal 2008. Lower production costs and revenue in regions outside the North Sea did not completely offset the slowdown in the North Sea during the period.

New Business Segment- Revenues improved when compared to the second quarter of fiscal 2008. These increased revenues and lower costs improved the cash performance of the Segment by $10 million, when compared to the second quarter of fiscal 2008. The Segment was cash positive for the second consecutive quarter. Sequential revenues declined by $2 million due to a reduction in Inkjet volumes attributable to weakness in the electronics industry.

Cash Performance- During the second quarter of fiscal 2009, operations generated $193 million of cash, including a $232 million decrease in working capital. The Company ended the quarter with a cash balance of $220 million after dividend payments of $12 million and an $85 million reduction in debt. Capital expenditures were $23 million in the quarter.

Taxes- During the second quarter of fiscal 2009, the Company recorded a tax benefit of $27 million, including $5 million of net tax benefit from audit settlements and $15 million (net $11 million year to date, including a $4 million unfavorable impact in the first quarter of fiscal 2009) of benefit primarily attributable to the timing of losses in certain locations. The $11 million timing benefit will reverse in the second half of the year.

Outlook

Commenting on the outlook for the business, Prevost said, "We are encouraged by the monthly volume increases in many of our key businesses. While this may be an early indication that customer de-stocking is coming to an end, we remain cautious in the near term. Having said that, we are particularly pleased with our volume improvement in China as we are well positioned there with low cost operations, new capacity coming on line and an already strong market position in that region. We are actively managing our global capacity and working with customers to meet their needs in the new environment. The restructuring of our operations is well underway and will allow us to fully utilize a more efficient global asset base."

Prevost continued, "Due to the non-discretionary nature of many of our customers' products, I am confident in the resilience and recovery of our markets. Our leadership positions and continued investment in efficiency improvement projects and high value technology products will allow us to emerge an even stronger company post recovery. Our balance sheet and cash positions are robust and will allow us the flexibility to capture potential opportunities arising from the economic downturn."

Earnings Call

The Company will host a conference call with industry analysts at 2:00 p.m. Eastern time on April 30, 2009. The call can be accessed through Cabot's investor relations website at http://investor.cabot-corp.com.

Cabot Corporation, headquartered in Boston, Massachusetts, is a global performance materials company. Cabot's major products are carbon black, fumed silica, inkjet colorants, capacitor materials, and cesium formate drilling fluids. The Company's website is: http://www.cabot-corp.com.

Other Information

Explanation of Terms Used- When explaining factors affecting our performance, we use several terms. The term "fixed costs" means fixed manufacturing costs, including utilities. The term "LIFO benefit" includes two factors: (i) the impact of current inventory costs being recognized immediately in cost of goods sold ("COGS") under a last-in first-out method, compared to the older costs that would have been included in COGS under a first-in first-out method ("COGS impact"); and (ii) the impact of reductions in inventory quantities, causing historical inventory costs to flow through COGS ("liquidation impact"). The LIFO benefit in the second quarter of fiscal 2009 is comprised of $6 million of COGS impact and $3 million of liquidation impact. The term "contract lag" refers to the time lag of the price adjustments in certain of our rubber blacks supply contracts to account for changes in feedstock costs and, in some cases, changes in other relevant costs.

Forward-Looking Statements- This earnings release contains forward-looking statements based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future (including our expectations concerning the annualized fixed cost savings we expect from our restructuring initiative, demand for our products and our liquidity position), strategy for growth, market position, and expected financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like "expects," "anticipates," "plans," "intends," "projects," "indicates," and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Cabot, particularly its latest annual report on Form 10-K, could cause results to differ materially from those stated. These factors include, but are not limited to changes in raw material costs; costs associated with the research and development of new products, including regulatory approval and market acceptance; competitive pressures; successful integration of structural changes, including restructuring plans, and joint ventures; the laws, regulations, policies and economic conditions, including inflation, interest and foreign currency exchange rates, of countries in which the company does business; and severe weather events that cause business interruptions, including plant and power outages, or disruptions in supplier or customer operations.

Use of Non-GAAP Financial Measures- The preceding discussion of our results and the accompanying financial tables report adjusted EPS and also include information on our reportable segment sales and segment (or business) operating profit before taxes ("PBT"). Adjusted EPS and segment PBT are non-GAAP financial measures and are not intended to replace EPS and income (loss) from continuing operations before taxes, equity in net income of affiliated companies and minority interest, respectively, the most directly comparable GAAP financial measures. Both EPS and adjusted EPS are calculated on a diluted share basis. In calculating adjusted EPS and segment PBT, we exclude certain items, meaning items that are significant and unusual or infrequent and not believed to reflect the true underlying business performance, and, therefore, are not allocated to a segment's results or included in adjusted EPS. Further, in calculating segment PBT we include equity in net income of affiliated companies, royalties paid by equity affiliates, minority interest and allocated corporate costs but exclude interest expense, foreign currency translation gains and losses, interest income, dividend income and unallocated corporate costs. Our chief operating decision-maker uses adjusted EPS to evaluate the underlying earnings power of the Company. Segment PBT is used to evaluate changes in the operating results of each segment before non-operating factors and before certain items and to allocate resources to the segments. We believe that these non-GAAP measures also assist our investors in evaluating the changes in our results and the Company's performance. A reconciliation of adjusted EPS to EPS is shown in the table titled Certain Items and Reconciliation of Adjusted EPS, and a reconciliation of total segment PBT to income (loss) from operations before taxes, equity in net income of affiliated companies and minority interest is shown in the table titled Summary Results by Segments. The certain items that are excluded from our calculation of adjusted EPS and segment PBT are detailed in the table titled Certain Items and Reconciliation of Adjusted EPS.

Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

------------------------------------------------------------------

Periods ended March 31

Dollars in millions, except per Three Months Six Months

     share amounts (unaudited)             2009   2008    2009    2008

------------------------------------------------------------------

Net sales and other operating

     revenues                              $470   $786  $1,122  $1,497

    Cost of sales                           470    668   1,030   1,263
                                            ---    ---   -----   -----

      Gross profit                            -    118      92     234

Selling and administrative expenses 54 66 110 123

Research and technical expenses 19 19 37 35

                                            ---    ---     ---     ---

(Loss) income from operations (73) 33 (55) 76

Other income and expense

      Interest and dividend income            1      1       2       2

      Interest expense                       (8)    (9)    (17)    (18)

      Other expense                          (4)    (2)    (13)     (4)
                                            ---    ---     ---     ---
        Total other income and expense      (11)   (10)    (28)    (20)
                                            ---    ---     ---     ---

(Loss) Income from operations before

     income taxes                           (84)    23     (83)     56


Benefit (provision) for income taxes 27 (11) 26 (5)

Equity in net income of affiliated

     companies, net of tax                    -      2       2       4

Minority interest in net income,

     net of tax                               1     (3)      3      (8)
                                            ---    ---     ---     ---


    Net (loss) income                       (56)    11     (52)     47

Diluted earnings per share of

common stock

      Diluted                            $(0.90) $0.17  $(0.83)  $0.73
                                         ------  -----  ------   -----

Weighted average common shares

     outstanding
      Diluted                                63     64      63      64


Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS

-------------------------------------------------------------------------

Periods ended March 31

Dollars in millions, except per share Three Months Six Months

     amounts (unaudited)                        2009   2008      2009    2008

-------------------------------------------------------------------------

    SALES

    Core Segment                                $295   $511      $739    $974
      Rubber blacks                              272    454       671     864
      Supermetals                                 23     57        68     110

    Performance Segment                          132    236       289     447
      Performance products                        90    164       195     305
      Fumed metal oxides                          42     72        94     142

    New Business Segment                          16     14        34      24
      Inkjet colorants                             9     11        22      19
      Aerogel(A)                                   5      2         9       3
      Superior MicroPowders                        2      1         3       2

    Specialty Fluids Segment                      11     16        26      32
                                                  --     --        --      --
      Segment sales                              454    777     1,088   1,477

    Unallocated and other (A), (B)                16      9        34      20
                                                  --     --        --      --

Net sales and other operating revenues $470$786$1,122$1,497

                                                ----   ----    ------  ------

    SEGMENT PROFIT

    Core Segment                                $(19)   $29        $8     $48
      Rubber blacks                              (13)    28        11      44
      Supermetals                                 (6)     1        (3)      4

    Performance Segment                           (1)    32         2      63

    New Business Segment                          (1)    (9)       (4)    (21)

    Specialty Fluids Segment                       4      5         8      12
                                                  --     --        --      --
      Total Segment (Loss) Profit (C)            (17)    57        14     102

    Interest expense                              (8)    (9)      (17)    (18)
    General unallocated expense (D)              (59)   (23)      (78)    (24)

Less: Equity in net income of affiliated

     companies, net of tax                         -     (2)       (2)     (4)
                                                  --     --        --      --

(Loss) income from continuing operations

before income taxes, equity in net

income of affiliated companies and

     minority interest                           (84)    23       (83)     56

Benefit (provision) for income taxes 27 (11) 26 (5)

Equity in net income of affiliated

     companies, net of tax                         -      2         2       4

Minority interest in net income, net of

     tax                                           1     (3)        3      (8)
                                                  --     --        --      --
    Net (loss) income                           $(56)   $11      $(52)    $47

Diluted earnings per share of common stock

      Diluted                                 $(0.90) $0.17    $(0.83)  $0.73

Weighted average common shares outstanding

      Diluted                                     63     64        63      64


    Note:  During the third quarter of fiscal 2008, management changed the way
           it manages the Company's businesses.  Accordingly, the segment
           results for all periods presented have been revised to reflect
           these changes.

(A) Royalty income received by the Aerogel business, which has been

included in Unallocated and other in prior periods, has been

reclassified to Segment sales for all periods presented above.

(B) Unallocated and other reflects an elimination for sales of one equity

affiliate, prior to the consolidation of its results beginning April

1, 2008, offset by royalties paid by equity affiliates and other

operating revenues and external shipping and handling fees.

(C) Segment profit is a measure used by Cabot's Chief Operating

        Decision-Maker to measure consolidated operating results, assess
        segment performance and allocate resources. Segment profit includes
        equity in net income of affiliated companies, royalty income, minority
        interest and allocated corporate costs.

(D) Beginning in fiscal 2009, certain administrative functions that have

        historically been allocated to business segments have been
        reclassified to "General unallocated expense."  Fiscal 2008 has been
        restated for comparative purposes.  General unallocated expense also
        includes foreign currency transaction gains (losses), interest income,
        dividend income, and the certain items listed in the Certain Items and
        Reconciliation of Adjusted EPS table.


Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION CONSOLIDATED FINANCIAL POSITION

---------------------------------------------------------------------

                                               March 31,   September 30,
    Dollars in millions,                          2009         2008

except share and per share amounts (unaudited) (audited)

---------------------------------------------------------------------

Current assets:

      Cash and cash equivalents                      $220           $129
      Short-term marketable securities                  -              1
      Accounts and notes receivable,
       net of reserve for doubtful
       accounts of $7 and $5                          392            646
      Inventories:
           Raw materials                              138            193
           Work in process                             53             58
           Finished goods                             138            246
           Other                                       31             26
                                                      ---            ---
                Total inventories                     360            523
      Prepaid expenses and
       other current assets                            44             72
      Deferred income taxes                            37             30
      Assets held for sale                              -              7
                                                      ---            ---
           Total current assets                     1,053          1,408
                                                    -----          -----

Investments:

      Equity affiliates                                57             53
      Long-term marketable securities
       and cost investments                             1              1
                                                      ---            ---
           Total investments                           58             54
                                                      ---            ---

    Property, plant and equipment                   2,793          2,921
    Accumulated depreciation and amortization      (1,797)        (1,839)
                                                   ------         ------
         Net property, plant and equipment            996          1,082
                                                      ---          -----

Other assets:

      Goodwill                                         33             34
      Intangible assets, net of accumulated
       amortization of $11 and $11                      3              3
      Assets held for rent                             49             45
      Deferred income taxes                           209            173
      Other assets                                     91             59
                                                      ---            ---
           Total other assets                         385            314
                                                      ---            ---

    Total assets                                   $2,492         $2,858
                                                   ======         ======



Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION CONSOLIDATED FINANCIAL POSITION

-------------------------------------------------------------------------

                                                   March 31,   September 30,
    Dollars in millions, except share                2009           2008
     and per share amounts                        (unaudited)    (audited)

-------------------------------------------------------------------------

Current liabilities:

      Notes payable to banks                              $35            $91
      Accounts payable and accrued liabilities            308            426
      Income taxes payable                                 32             38
      Deferred income taxes                                 5              7
      Current portion of long-term debt                    19             39
                                                          ---            ---
           Total current liabilities                      399            601
                                                          ---            ---

    Long-term debt                                        567            586
    Deferred income taxes                                  14             18
    Other liabilities                                     267            294

    Minority interest                                     101            110

    Stockholders' equity:
      Preferred stock:
       Authorized:  2,000,000 shares of $1 par value
       Issued: None and none                                -              -
       Outstanding: None and none                           -              -
      Common stock:
       Authorized:  200,000,000 shares of $1 par value
       Issued: 65,365,304 and 65,403,100 shares            65             65
       Outstanding: 65,271,207 and 65,277,715 shares
        Less cost of 94,097 and 125,385
        shares of common treasury stock                    (3)            (4)
    Additional paid-in capital                             32             21
    Retained earnings                                   1,067          1,143
    Deferred employee benefits                            (27)           (30)
    Notes receivable for restricted stock                 (20)           (21)
    Accumulated other comprehensive income                 30             75
                                                          ---            ---
           Total stockholders' equity                   1,144          1,249
                                                        -----          -----

Total liabilities and stockholders' equity $2,492$2,858

                                                       ======         ======



    CABOT CORPORATION
                                             Fiscal  2008

--------------------------------------------------------------------

In millions,

except per share

amounts (unaudited) Dec. Q. Mar. Q. June Q. Sept. Q. FY

--------------------------------------------------------------------

    Sales
    Core Segment                $463     $511     $537      $553  $2,064
      Rubber blacks              410      454      499       505   1,868
      Supermetals                 53       57       38        48     196
    Performance Segment          211      236      247       237     931
      Performance products       141      164      175       165     645
      Fumed metal oxides          70       72       72        72     286
    New Business Segment          10       14       14        20      58
      Inkjet colorants             8       11       11        13      43
      Aerogel (A)                  1        2        2         5      10
      Superior MicroPowders        1        1        1         2       5
    Specialty Fluids Segment      16       16       17        19      68

--------------------------------------------------------------------

Segment Sales 700 777 815 829 3,121

Unallocated and other (A),(B) 11 9 25 25 70

--------------------------------------------------------------------

Net sales and other

operating revenues $711$786$840$854$3,191

--------------------------------------------------------------------

    Segment Profit
    Core Segment                 $19      $29      $41       $18    $107
      Rubber blacks               16       28       43        21     108
      Supermetals                  3        1       (2)       (3)     (1)
    Performance Segment           31       32       32        24     119
    New Business Segment         (12)      (9)      (9)       (5)    (35)
    Specialty Fluids Segment       8        5        5         6      24

--------------------------------------------------------------------

      Total Segment Profit
       (Loss) (C)                 46       57       69        43     215


    Interest expense              (9)      (9)      (9)      (10)    (37)
    General unallocated
     income (expense) (D)         (1)     (23)     (19)      (15)    (58)
    Less: Equity in net
     income of affiliated
     companies, net of tax        (2)      (2)      (2)       (2)     (8)

--------------------------------------------------------------------

Income (loss) before income

     taxes, equity in net
     income of affiliated
     companies and minority
     interest                     34       23       39        16     112
    Benefit (provision) for
     income taxes                  6      (11)      (8)       (1)    (14)
    Equity in net income of
     affiliated companies,
     net of tax                    2        2        2         2       8
    Minority interest in
     net income, net of tax       (6)      (3)      (6)       (5)    (20)

--------------------------------------------------------------------

         Net income (loss)        36       11       27        12      86

    Diluted earnings per
     share of common stock
    Net income                 $0.56    $0.17    $0.43     $0.18   $1.34
    Weighted average common
     shares outstanding
    Diluted                       64       64       63        64      64

--------------------------------------------------------------------



                                             Fiscal  2009

--------------------------------------------------------------------

In millions,

except per share

amounts (unaudited) Dec. Q. Mar. Q. June Q. Sept. Q. FY

--------------------------------------------------------------------

    Sales
    Core Segment                $444     $295                       $739
      Rubber blacks              399      272                        671
      Supermetals                 45       23                         68
    Performance Segment          157      132                        289
      Performance products       105       90                        195
      Fumed metal oxides          52       42                         94
    New Business Segment          18       16                         34
      Inkjet colorants            13        9                         22
      Aerogel (A)                  4        5                          9
      Superior MicroPowders        1        2                          3
    Specialty Fluids Segment      15       11                         26

--------------------------------------------------------------------

      Segment Sales              634      454                      1,088
    Unallocated and other (A),(B) 18       16                         34

--------------------------------------------------------------------

Net sales and other

     operating revenues         $652     $470                     $1,122

--------------------------------------------------------------------

    Segment Profit
    Core Segment                 $27     $(19)                        $8
      Rubber blacks               24      (13)                        11
      Supermetals                  3       (6)                        (3)
    Performance Segment            3       (1)                         2
    New Business Segment          (3)      (1)                        (4)
    Specialty Fluids Segment       4        4                          8

--------------------------------------------------------------------

      Total Segment Profit
       (Loss) (C)                 31      (17)                        14


    Interest expense              (9)      (8)                       (17)
    General unallocated
     income (expense) (D)        (19)     (59)                       (78)
    Less: Equity in net
     income of affiliated
     companies, net of tax        (2)       -                         (2)

--------------------------------------------------------------------

Income (loss) before income

     taxes, equity in net
     income of affiliated
     companies and minority
     interest                      1      (84)                       (83)
    Benefit (provision) for
     income taxes                 (1)      27                         26
    Equity in net income of
     affiliated companies,
     net of tax                    2        -                          2
    Minority interest in
     net income, net of tax        2        1                          3

--------------------------------------------------------------------


         Net income (loss)         4      (56)                       (52)

Diluted earnings per share

     of common stock
    Net income                 $0.07   $(0.90)                    $(0.83)
    Weighted average common
     shares outstanding
    Diluted                       64       63                         63

--------------------------------------------------------------------


    Note:  During the third quarter of fiscal 2008, management changed the way
           it manages the Company's businesses.  Accordingly, the segment
           results for all periods presented have been revised to reflect
           these changes.

(A) Royalty income received by the Aerogel business, which has been

included in Unallocated and other in prior periods, has been

reclassified to Segment sales for all periods presented above.

(B) Unallocated and other reflects an elimination for sales of one

equity affiliate, prior to the consolidation of its results beginning

April 1, 2008, offset by royalties paid by equity affiliates and other

operating revenues and external shipping and handling fees.

(C) Segment profit is a measure used by Cabot's Chief Operating

        Decision-Maker to measure consolidated operating results, assess
        segment performance and allocate resources. Segment profit includes
        equity in net income of affiliated companies, royalty income, minority
        interest and allocated corporate costs.

(D) Beginning in fiscal 2009, certain administrative functions that have

        historically been allocated to business segments have been
        reclassified to "General unallocated expense".  Fiscal 2008 has been
        restated for comparative purposes.  General unallocated expense also
        includes foreign currency transaction gains (losses), interest income,
        dividend income, and the certain items listed in the Certain Items and
        Reconciliation of Adjusted EPS table.


Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION CERTAIN ITEMS AND RECONCILIATION OF ADJUSTED EPS

--------------------------------------------------------------------------

    Periods ended
     March 31               Three Months                  Six Months
    Dollars         ---------------------------  -----------------------------
     in millions,        2009           2008            2009             2008
     except per           per            per             per              per
     share amounts  2009 share    2008  share     2009  share     2008   share
     (unaudited)      $   (A)      $     (A)        $    (A)        $     (A)

------------------------------------------- -----------------------------


    Certain items
     before income
     taxes
    --------------
    Environmental
     reserves and
     legal
     settlements   $-      $-      $-      $-      $-      $-     $(1) $(0.01)

    CEO transition
     costs          -       -      (4)  (0.04)      -       -      (4)  (0.04)

    Write-down of
     impaired
     investments   (1)  (0.01)      -       -      (1)  (0.01)      -       -

    Restructuring
     initiatives:

      - 2008
        Global      1    0.01       -       -      (1)  (0.01)      -       -

      - 2009
        Global    (45)  (0.62)      -       -     (45)  (0.62)      -       -

      - Altona,
        Australia   -       -       -       -       -       -      18    0.20

      - North
        America    (1)  (0.01)     (7)  (0.08)     (2)  (0.02)    (13)  (0.15)

      - Europe(B)   -       -      (1)  (0.01)      1    0.01      (2)  (0.02)
                 ----------------------------    ----------------------------
      Total
       certain
       items      (46)  (0.63)    (12)  (0.13)    (48)  (0.65)     (2)  (0.02)
                 ----------------------------    ----------------------------

    Tax impact
     of certain
     items          6               4               7               1
                 ----------------------------    ----------------------------

Total certain

items $(40) $(0.63) $(8) $(0.13) $(41) $(0.65) $(1) $(0.02)

                 ----------------------------    ----------------------------


---------------------------------------------

    Periods ended
     March 31             Three Months Six Months
                          -----------------------
    Dollars in millions
     (unaudited)           2009  2008  2009  2008

---------------------------------------------

    Statement of
     Operations Line Item
    ----------------------

    Cost of sales           (40)  $(8)  (41)   $3

Selling and

administrative expenses (4) (4) (5) (5)

Research & Development (2) - (2) -

                           ----------------------
      Total certain items  $(46) $(12) $(48)  $(2)
                           ----------------------

NON-GAAP MEASURE:

-----------------------------------------------------------------------

    Periods ended
     March 31              Three Months                    Six Months
                           ------------------------------------------------
    Dollars in
     millions,
     except per
     share amounts          2009          2008          2009          2008
     (unaudited)        per share(A)  per share(A)  per share(A)  per share(A)

--------------------------------------------------------------------------

    Reconciliation of
     Adjusted EPS to
     GAAP EPS
    -----------------
    Diluted EPS           $(0.90)        $0.17        $(0.83)        $0.73
    Total certain
     items                 (0.63)        (0.13)        (0.65)        (0.02)
                          -------------------------------------------------
    Adjusted EPS          $(0.27)        $0.30        $(0.18)        $0.75
                          -------------------------------------------------

(A) Per share amounts are calculated after tax.

(B) Benefit relates to former carbon black facilities.

SOURCE: Cabot Corporation

CONTACT: Susannah Robinson, Director, Investor Relations of Cabot Corporation,
+1-617-342-6129,
susannah_robinson@cabot-corp.com
Photo: http://www.newscom.com/cgi-bin/prnh/20000323/CABOTLOGO
http://photoarchive.ap.org
PRN Photo Desk, photodesk@prnewswire.com
Web Site: http://www.cabot-corp.com